News Releases
Ameris Bancorp Announces Record Earnings For 2014 And Two Strategic Acquisitions

MOULTRIE, Ga., Jan. 29, 2015 /PRNewswire/ -- AMERIS BANCORP (NASDAQ-GS: ABCB), Ameris Bancorp ("Ameris" or the "Company") today announced earnings and operating results for the quarter and twelve months ended December 31, 2014, and simultaneously announced the signing of definitive agreements to purchase Merchants & Southern Banks of Florida, Inc. and eighteen Bank of America branches.

Ameris Bancorp logo

Ameris reported operating net income of $41.0 million, or $1.56 per share, for the year ended December 31, 2014, compared to $21.4 million, or $0.89 per share, in 2013.  Operating net income excludes $2.6 million and $3.2 million of after-tax merger charges in 2014 and 2013, respectively. Commenting on the Company's record earnings, Edwin W. Hortman, Jr., President and CEO, said, "We are proud of the efforts of our bankers in 2014 whose collective success produced record earnings and record earnings per share.  Our profitability ratios improved again in 2014, with our operating return on assets and operating return on tangible capital moving significantly higher.  Organic growth in loans came in at 10% with our bankers continuing to manage stronger than average loan yields.  Our growth in non-interest bearing deposits provided funding to exceed the loan growth in part due to our treasury sales efforts.  In addition, our non-interest income divisions continue to manage highly profitable operations and contributed 20.7% of our 2014 net income."

For the fourth quarter of 2014, net income available to common shareholders, on an operating basis, was $10.6 million and $0.39 per share, compared to $3.8 million and $0.16, respectively, in the same quarter in 2013.

Acquisition of Merchants & Southern Banks of Florida, Inc.
Ameris announced today the signing of a stock purchase agreement under which Ameris will acquire Merchants & Southern Banks of Florida, Inc. ("Merchants & Southern"), the parent company of Merchants and Southern Bank, Gainesville, Florida. As of December 31, 2014, Merchants & Southern had assets of $473 million, gross loans of $214 million and deposits of $336 million.

The acquisition strengthens the Company's North Florida franchise by providing entry points into the Gainesville and Ocala markets, as well as further enhancing the Company's presence in the greater Jacksonville Metropolitan Statistical Area.

"We are very excited about the Merchants & Southern acquisition and the opportunities that we believe are present in the Gainesville, Ocala and Jacksonville markets," said Hortman.  "Additionally, it allows us to more effectively align our resources in what we believe is the premier community bank operating in those North Florida markets."

Under the terms of the purchase agreement, Ameris will pay $50 million in cash for all of the issued and outstanding shares of Merchants & Southern. The transaction is expected to close during the second quarter of 2015 and is subject to customary closing conditions and regulatory approvals.

Sandler O'Neill + Partners, L.P. served as financial advisor and Rogers & Hardin LLP provided legal counsel to Ameris. Hovde Group served as financial advisor and Smith Mackinnon, PA provided legal counsel to Merchants & Southern.

Acquisition of 18 Branches in North Florida and South Georgia
Ameris also announced today the signing of a purchase and assumption agreement under which Ameris will purchase certain fixed assets and assume the deposits of eighteen branches from Bank of America Corporation.

"With this transaction, Ameris will further strengthen its Georgia and Florida market presence with the acquisition of a low-cost funding source and an attractive customer base, as well as expand the Ameris team with experienced and talented associates, with a minimal amount of integration and execution risk.  This will position Ameris as the largest independent community bank operating in our South Georgia and North Florida footprint," stated Hortman.

Ten of the branches are located in South Georgia and will add an estimated $424 million of deposits, while eight of the branches are located in North Florida and will contribute an estimated $388 million of deposits.  The transaction is expected to close during the second quarter of 2015 and is subject to customary closing conditions and regulatory approvals.

Ameris was advised in the transaction by Sandler O'Neill + Partners, L.P. as financial advisor and Rogers & Hardin LLP as legal counsel.

Financial Results for 2014
Highlights of the Company's results for 2014 include the following:

  • Ameris completed the acquisition of Coastal Bankshares, Inc., increasing total assets by $449.0 million.
  • The Company declared cash dividends of $0.15 per common share.
  • Profitability ratios improved significantly, with operating return on assets increasing to 1.10% and operating return on tangible common equity increasing to 15.51%.
  • Total recurring revenue increased 30.8% to $212.6 million as compared to 2013.
  • Organic growth in non-purchased loans totaled $202 million, or 9.8%.
  • Non-interest bearing demand deposits increased 25.6% during 2014 to finish at 24.5% of total deposits.
  • Annualized net charge-offs for 2014 declined to 0.31% of total loans, compared to 0.69% for the year ended December 31, 2013.
  • Credit costs (provision and problem loan resolution and OREO expenses) declined to $19.2 million in 2014, compared to $27.0 million in 2013.
  • Noninterest income, excluding gains in investment securities, increased 35.2% to $62.7 million during 2014.
  • Net income from the Company's mortgage division increased 94.4% during 2014 to $6.2 million. Net income increased at more than twice the rate of revenue growth for this division.

Increase in Net Interest Income
Net interest income on a tax equivalent basis increased 29.3% in 2014 to $151.5 million, up from $117.2 million reported in 2013.  Growth in earning assets from internal sources as well as acquisition activity contributed to the increase.  Average earning assets in 2014 increased 33.6% to $3.3 billion, compared to $2.5 billion for 2013.   Although net interest income increased favorably, the Company's net interest margin continued to be adversely affected by historically low interest rates.  For the year ended December 31, 2014, the Company's net interest margin declined to 4.59%, compared to 4.74% during 2013. 

Margins and yields were more stable during the most recent quarter.  For the quarter ended December 31, 2014, the Company's net interest margin was 4.64%, compared to 4.50% in the third quarter of 2014.  Excluding the effect of accretion, the Company's margin remained flat compared to the third quarter of 2014 at 4.17%.  Yields on earning assets, excluding accretion, were 4.60% in the fourth quarter of 2014, compared to 4.63% in the third quarter of 2014. 

Interest income on loans on a tax equivalent basis increased substantially during 2014 to $149.1 million.  During the quarter ended December 31, 2014, interest income on loans increased to $40.6 million, compared to $39.1 million in the third quarter of 2014 and $28.9 million in the same quarter of 2013.  Yields on loans, excluding accretion, declined during 2014 to 5.15%, compared to 5.49% in 2013.  For the current quarter, loan yields declined only two basis points to 5.09% compared to the third quarter of 2014.  Quarterly loan production yields have been increasingly close to the overall portfolio yields for several quarters.  Management believes that further declines in overall yields and margins should be more muted than in recent years.

Deposit costs were stable for most of 2014, ending the year at 0.30%, compared to 0.34% in 2013.  Deposit costs, at 0.30%, were flat in the current quarter of 2014 as compared to the third quarter in 2014.  Continued improvement in the Company's mix of deposits, mostly toward non-interest bearing deposits, has allowed for more aggressive retention efforts on MMDA and CDs without negatively impacting overall deposit costs.

Non-Interest Income
Excluding gains on investment securities, non-interest income increased 35.2% in 2014 to $62.7 million, compared to $46.4 million in 2013.  Growth rates were notably strong among most sources.  Mortgage revenues increased to $26.0 million as the Company's mortgage division reached a mature stage with a team of long-tenured mortgage bankers producing reliable results from referral sources.  Net income in the Company's mortgage division increased at more than twice the pace of total growth in revenue, reflecting a mature, well managed division.  The Company's recent efforts to build a SBA division resulted in significant gains in revenue and net income.  For the year ended December 31, 2014, the Company's net income from SBA activities increased to $2.3 million, compared to $1.2 million in 2013.  Total servicing income and gains on SBA production amounted to $4.9 million, up 128.6% from 2013.  Aggressive efforts to recruit seasoned bankers in this division continue and management believes there is a significant earnings opportunity as this division reaches maturity.

Service charges on deposit accounts increased 25.9% in 2014, the result of acquisition activity as well as successful efforts on commercial deposit accounts.  Since 2011, the Company has devoted significant resources to both treasury deposit products and treasury sales professionals.  During 2014, the treasury sales team booked new commercial deposit accounts totaling $90.8 million, contributing significantly to the Company's 25.6% growth rate in non-interest bearing deposits. 

Non-Interest Expense
Total operating expenses, excluding credit and merger charges, increased $31.3 million in 2014 to $133.4 million.  The primary drivers of the increase in operating expenses are the increased number of branch locations and continued growth and expansion in the Company's mortgage and SBA divisions.  During 2014, the Company integrated two acquisitions with total assets of $1.2 billion, increasing total assets by 40% compared to average assets in 2013.  Short periods of duplicative expenses occurred after each conversion in 2014 and partially inflated the level of operating expenses reported during the year. 

Continued investment in the Company's mortgage and SBA divisions resulted in increased operating expenses of $7.0 million, an increase of 37.0% compared to 2013.  Revenues from these divisions increased at a faster rate than did operating expenses and the contribution to net income and the Company's overall profitability ratios improved.

During the fourth quarter of 2014, the Company incurred certain one-time operating expenses that negatively impacted fourth quarter results.  During the fourth quarter, the Company restructured several administrative positions, accelerated the expensing of certain restricted shares and incurred consulting charges that management deems non-recurring.  These amounts, in the aggregate, totaled approximately $1.2 million before tax. Also, certain pieces of OREO were aggressively re-evaluated, resulting in write-downs totaling $2.2 million

Balance Sheet Trends
Total assets increased $369.9 million during 2014, ending the year at $4.0 billion, compared to $3.6 billion at December 31, 2013.  The Company successfully completed the acquisition of Coastal Bankshares, Inc. on June 30, 2014, which added $449.0 million in total assets. Continued redeployment of cash flows from non-performing assets and the Company's FDIC loss-share indemnification asset allowed the Company to limit growth in total assets while improving revenues and return on assets.

Total loans, excluding loans held for sale and covered loans, were $2.6 billion at the end of 2014, compared to $2.1 billion at the end of 2013.  Loans held for sale increased 40.9% to $94.8 million, the result of higher production levels in the Company's mortgage and SBA divisions.  Covered loans declined $103.5 million, or 26.5%, in 2014 to end the year at $286.8 million.  At the end of 2014, covered loans represent only 9.8% of total loans, compared to 15.5% at the same time in 2013.

Deposits increased $431.9 million to finish 2014 at $3.4 billion.  The Company's deposit sales focus has centered primarily on growth in non-interest bearing deposits and deposit accounts with lower levels of rate sensitivity.  At December 31, 2014, non-interest bearing deposit accounts represented 24.5% of total deposits, compared to 22.3% at December 31, 2013.  Non-rate sensitive deposits (NIB, NOW and Savings) totaled $1.8 billion at December 31, 2014, compared to $1.5 billion at the same time in 2013.  These funds represented 53.2% of the Company's total deposits at the end of 2014, compared to 50.4% at the end of 2013.

Common shareholders' equity at December 31, 2014 totaled $366.0 million, an increase of $77.3 million, or 26.8%, from the same time in 2013.  During 2014, the Company issued $34.5 million in new common shares associated with the acquisition of Coastal Bankshares, Inc. Ameris also recorded $28.6 million in intangible assets associated with the transaction.  Additionally, the Company re-instituted a common stock dividend during 2014 of $0.05 per quarter beginning in the second quarter of 2014.  Tangible book value per share ended 2014 at $10.99 per share, up 11.3% from $9.87 per share at the end of 2013.

Conference Call Information
The Company will host a conference call today at 11:00 a.m. EDT. The conference call can be accessed by dialing 1-877-504-1190 or 1-412-902-6630 for international participants and 1-855-669-9657 for Canada. The conference ID name is Ameris Bancorp.  A replay of the call will be available one hour after the end of the conference call until February 6, 2015. To listen to the replay, dial 1-877-344-7529 or 1-412-317-0088 for international participants and 1-855-669-9658 for Canada. The conference replay access code is 10059779. The conference call replay will also be available on the Investor Relations page of the Ameris Bank website of www.amerisbank.com.

Ameris Bancorp
Ameris Bancorp is headquartered in Moultrie, Georgia, and at the end of the most recent quarter had 73 locations in Georgia, Alabama, northern Florida and South Carolina.

This news release contains certain performance measures determined by methods other than in accordance with accounting principles generally accepted in the United States of America ("GAAP"). Management of Ameris Bancorp (the "Company") uses these non-GAAP measures in its analysis of the Company's performance. These measures are useful when evaluating the underlying performance and efficiency of the Company's operations and balance sheet. The Company's management believes that these non-GAAP measures provide a greater understanding of ongoing operations, enhance comparability of results with prior periods and demonstrate the effects of significant gains and charges in the current period. The Company's management believes that investors may use these non-GAAP financial measures to evaluate the Company's financial performance without the impact of unusual items that may obscure trends in the Company's underlying performance. These disclosures should not be viewed as a substitute for financial measures determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.

This news release contains statements that constitute "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The words "believe", "estimate", "expect", "intend", "anticipate" and similar expressions and variations thereof identify certain of such forward-looking statements, which speak only as of the dates which they were made. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Readers are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks and uncertainties and that actual results may differ materially from those indicated in the forward-looking statements as a result of various factors. Readers are cautioned not to place undue reliance on these forward-looking statements and are referred to the Company's periodic filings with the Securities and Exchange Commission for a summary of certain factors that may impact the Company's results of operations and financial condition.

 

 

AMERIS BANCORP

FINANCIAL HIGHLIGHTS

(unaudited)

(dollars in thousands except per share data and FTE headcount)




































Three Months Ended


Twelve Months Ended




Dec.


Sept.


Jun.


Mar.


Dec.


Dec.


Dec.




2014


2014


2014


2014


2013


2014


2013

















EARNINGS































Net Income Available to Common Shareholders

$                 10,580


$                 11,663


$                   8,130


$               8,064


$                  966


$             38,437


$             18,280

















PER COMMON SHARE DATA















Earnings per share available to common shareholders:
















Basic

$                     0.40


$                     0.44


$                     0.32


$                 0.32


$                 0.04


$                 1.48


$                 0.76



Diluted

$                     0.39


$                     0.43


$                     0.32


$                 0.32


$                 0.04


$                 1.46


$                 0.75


Cash Dividends per share

$                     0.05


$                     0.05


$                     0.05


$                       -


$                       -


$                 0.15


$                       -


Book value per share (period end)

$                   13.67


$                   13.22


$                   12.83


$               11.93


$               11.50


$               13.67


$               11.50


Tangible book value per share (period end)

$                   10.99


$                   10.68


$                   10.26


$               10.31


$                 9.87


$               10.99


$                 9.87


Weighted average number of shares:
















Basic

26,771,636


26,773,033


25,180,665


25,144,342


24,021,447


25,974,084


23,917,551



Diluted

27,090,293


27,160,886


25,633,130


25,573,320


24,450,619


26,259,030


24,346,723


Period-end number of shares

26,773,863


26,774,402


26,771,821


25,159,073


25,098,427


26,773,863


25,098,427


Market data:
















High closing price

$                   26.48


$                   24.04


$                   23.90


$               24.00


$               21.42


$               26.48


$               21.42



Low closing price

$                   21.95


$                   21.00


$                   19.73


$               19.86


$               17.69


$               19.73


$               12.79



Period end closing price

$                   25.64


$                   21.95


$                   21.56


$               23.30


$               21.11


$               25.64


$               21.11



Average daily volume

111,473


79,377


79,038


103,279


94,636


93,229


69,137

















PERFORMANCE RATIOS















Return on average assets

1.05%


1.17%


0.93%


0.96%


0.19%


1.08%


0.70%


Return on average common equity

11.57%


13.19%


10.53%


11.66%


2.20%


12.40%


8.06%


Earning asset yield (TE)

5.08%


4.96%


5.08%


5.01%


4.84%


5.03%


5.15%


Total cost of funds

0.43%


0.45%


0.42%


0.43%


0.40%


0.43%


0.40%


Net interest margin (TE)

4.64%


4.50%


4.65%


4.57%


4.43%


4.59%


4.74%


Non-interest income excluding securities transactions,
















as a percent of total revenue (TE)

26.50%


28.86%


28.87%


25.02%


26.45%


27.37%


26.67%


Efficiency ratio

72.75%


67.64%


73.05%


70.36%


92.74%


70.92%


74.94%

















CAPITAL ADEQUACY (period end)















Stockholders' equity to assets

9.07%


8.85%


8.64%


8.60%


8.63%


9.07%


8.63%


Tangible common equity to tangible assets

7.42%


7.27%


7.04%


7.53%


6.83%


7.42%


6.83%

















EQUITY TO ASSETS RECONCILIATION















Tangible common equity to tangible assets

7.42%


7.27%


7.04%


7.53%


6.83%


7.42%


6.83%


Effect of preferred equity

0.00%


0.00%


0.00%


0.00%


0.76%


0.00%


0.76%


Effect of goodwill and other intangibles

1.65%


1.58%


1.61%


1.07%


1.04%


1.65%


1.04%



Equity to assets (GAAP)

9.07%


8.85%


8.64%


8.60%


8.63%


9.07%


8.63%

















OTHER PERIOD-END DATA















Banking Division FTE

853


867


888


785


820


853


820


Mortgage Division FTE

174


176


175


161


164


174


164



Total Ameris Bancorp FTE Headcount

1,027


1,043


1,063


946


984


1,027


984


















Assets per Banking Division FTE

$                   4,733


$                   4,613


$                   4,474


$               4,443


$               4,473


$               4,733


$               4,473


Branch locations

73


74


74


68


68


73


68


Deposits per branch location

$                 47,002


$                 45,583


$                 45,798


$             44,274


$             44,106


$             47,002


$             44,106

















 

 

 

AMERIS BANCORP

FINANCIAL HIGHLIGHTS

(unaudited)

(dollars in thousands except per share data and FTE headcount)




















Three Months Ended


Twelve Months Ended




Dec.


Sept.


Jun.


Mar.


Dec.


Dec.


Dec.




2014


2014


2014


2014


2013


2014


2013

































INCOME STATEMENT






























Interest income















Interest and fees on loans

$                 41,235


$                 39,610


$                 35,297


$             34,469


$             29,289


$           150,611


$           117,497


Interest on taxable securities

3,114


3,034


2,953


2,985


1,998


12,086


7,134


Interest on nontaxable securities

483


496


312


335


342


1,626


1,413


Interest on deposits in other banks

66


46


45


79


118


236


276


Interest on federal funds sold

2


-


-


5


2


7


2



Total interest income

44,900


43,186


38,607


37,873


31,749


164,566


126,322

















Interest expense















Interest on deposits

$                   2,560


$                   2,540


$                   2,205


$               2,183


$               2,066


$               9,488


$               8,400


Interest on other borrowings

1,334


1,514


1,138


1,206


632


5,192


1,737



Total interest expense

3,894


4,054


3,343


3,389


2,698


14,680


10,137

















Net interest income

41,006


39,132


35,264


34,484


29,051


149,886


116,185

















Provision for loan losses

888


1,669


1,365


1,726


1,478


5,648


11,486

















Net interest income after provision for loan losses

$                 40,118


$                 37,463


$                 33,899


$             32,758


$             27,573


$           144,238


$           104,699

















Noninterest income















Service charges on deposit accounts

$                   6,522


$                   6,659


$                   5,847


$               5,586


$               5,065


$             24,614


$             19,545


Mortgage banking activity

6,476


7,498


6,944


5,068


4,431


25,986


19,128


Other service charges, commissions and fees

643


690


662


652


612


2,647


2,151


Gain(loss) on sale of securities

-


132


-


6


-


138


171


Other non-interest income

2,721


2,922


2,366


1,442


1,409


9,451


5,554



Total noninterest income

16,362


17,901


15,819


12,754


11,517


62,836


46,549

















Noninterest expense















Salaries and employee benefits

19,316


20,226


16,942


17,394


15,071


73,878


56,670


Occupancy and equipment expenses

4,717


4,669


4,071


4,064


3,228


17,521


12,286


Data processing and telecommunications expenses

4,229


3,928


3,940


3,454


3,061


15,551


11,539


Credit resolution related expenses (1)

5,290


3,186


2,840


2,190


5,322


13,506


15,486


Advertising and marketing expenses

847


594


718


710


604


2,869


1,620


Amortization of intangible assets

662


698


437


533


346


2,330


1,414


Merger and conversion charges

67


551


2,872


450


4,350


3,940


4,350


Other non-interest expenses

6,605


4,727


5,498


4,444


5,642


21,274


18,580



Total noninterest expense

41,733


38,579


37,318


33,239


37,624


150,869


121,945

















Income before income taxes

$                 14,747


$                 16,785


$                 12,400


$             12,273


$               1,466


$             56,205


$             29,303


















Income tax expense

4,167


5,122


4,270


3,923


88


17,482


9,285

















Net income

$                 10,580


$                 11,663


$                   8,130


$               8,350


$               1,378


$             38,723


$             20,018

















Preferred stock dividends

-


-


-


286


412


286


1,738

















Net income available to common shareholders

$                 10,580


$                 11,663


$                   8,130


$               8,064


$                  966


$             38,437


$             18,280

















Diluted earnings available to common shareholders

0.39


0.43


0.32


0.32


0.04


1.46


0.75


















(1) Includes expenses associated with problem loans and OREO, as well as OREO losses and writedowns.

























 

 

 

AMERIS BANCORP


FINANCIAL HIGHLIGHTS


(unaudited)


(dollars in thousands except per share data and FTE headcount)































Three Months Ended





Dec.


Sept.


Jun.


Mar.


Dec.





2014


2014


2014


2014


2013















PERIOD-END BALANCE SHEET
























Assets












Cash and due from banks

$                 78,036


$                 69,421


$                 80,986


$             71,387


$             62,955



Federal funds sold and interest bearing balances

92,323


40,165


44,800


48,677


204,984



Investment securities available for sale, at fair value

541,805


529,509


535,630


456,713


486,235



Other investments

10,275


12,687


10,971


9,322


16,828



Mortgage loans held for sale

94,759


110,059


81,491


51,693


67,278
















Loans, net of unearned income

1,889,880


1,848,759


1,770,059


1,695,382


1,618,454



Purchased, non-covered loans

658,764


673,724


702,131


437,269


448,753



Covered loans

286,755


313,589


331,250


372,694


390,237



Less allowance for loan losses

(21,157)


(22,212)


(22,254)


(22,744)


(22,377)




Loans, net

2,814,242


2,813,860


2,781,186


2,482,601


2,435,067
















Other real estate owned

33,160


35,320


35,373


33,839


33,351



Purchased, non-covered other real estate owned

14,359


13,660


16,598


3,864


4,276



Covered other real estate owned

21,133


28,883


38,426


42,636


45,893




Total other real estate owned

68,652


77,863


90,397


80,339


83,520
















Premises and equipment, net

97,251


98,752


99,495


87,430


103,188



Goodwill

63,547


58,879


58,903


35,049


35,049



Other intangibles, net

8,221


9,114


9,812


5,477


6,009



FDIC loss sharing receivable

31,351


38,233


49,180


53,181


65,441



Cash value of bank owned life insurance

58,867


58,217


57,864


49,738


49,432



Other assets

78,182


82,649


72,420


56,377


51,663




Total assets

$            4,037,511


$            3,999,408


$            3,973,135


$        3,487,984


$        3,667,649















Liabilities












Deposits:













Noninterest-bearing

$               839,377


$               816,517


$               790,798


$           698,866


$           668,531




Interest-bearing

2,591,772


2,556,602


2,598,237


2,311,781


2,330,700



Total deposits

3,431,149


3,373,119


3,389,035


3,010,647


2,999,231



Federal funds purchased & securities sold under













agreements to repurchase

73,310


32,351


51,109


49,974


83,516



Other borrowings

78,881


147,409


100,293


59,677


194,572



Other liabilities

22,818


27,615


24,457


12,028


18,165



Subordinated deferrable interest debentures

65,325


65,084


64,842


55,628


55,466




Total liabilities

3,671,483


3,645,578


3,629,736


3,187,954


3,350,950




























Stockholders' equity











  Preferred stock

$                           -


$                           -


$                          -


$                      -


$             28,000


  Common stock

28,159


28,158


28,155


26,536


26,462


  Capital surplus

225,015


224,142


222,550


190,513


189,722


  Retained earnings

118,412


109,170


100,185


92,055


83,991


  Accumulated other comprehensive income/(loss)

6,098


3,974


4,123


2,374


(294)


  Less treasury stock

(11,656)


(11,614)


(11,614)


(11,448)


(11,182)




Total stockholders' equity

366,028


353,830


343,399


300,030


316,699




Total liabilities and stockholders' equity

$            4,037,511


$            3,999,408


$            3,973,135


$        3,487,984


$        3,667,649




























Other Data











Earning Assets

3,564,286


3,515,805


3,465,361


3,062,428


3,215,941


Intangible Assets

71,768


67,993


68,715


40,526


41,058


Interest Bearing Liabilities

2,809,288


2,801,446


2,814,481


2,477,060


2,664,254


Average Assets

4,011,128


3,969,893


3,494,466


3,521,588


2,937,434


Average Common Stockholders' Equity

362,659


350,733


309,696


290,462


248,429















 

 

 

AMERIS BANCORP

FINANCIAL HIGHLIGHTS

(unaudited)

(dollars in thousands except per share data and FTE headcount)




































Three Months Ended


Twelve Months Ended




Dec.


Sept.


Jun.


Mar.


Dec.


Dec.


Dec.




2014


2014


2014


2014


2013


2014


2013

















ASSET QUALITY INFORMATION (1)






























Allowance for loan losses















Balance at beginning of period

$                 22,212


$                 22,254


$                 22,744


$             22,377


$             23,854


$             22,377


$             23,593


















Provision for loan loss (2)

650


1,573


997


1,501


1,200


4,721


9,947



















Charge-offs

2,071


1,975


1,973


1,606


3,591


7,625


13,284



Recoveries

366


360


486


472


914


1,684


2,121


Net charge-offs (recoveries)

1,705


1,615


1,487


1,134


2,677


5,941


11,163


















Ending balance

$                 21,157


$                 22,212


$                 22,254


$             22,744


$             22,377


$             21,157


$             22,377


















As a percentage of loans

1.12%


1.20%


1.26%


1.34%


1.38%


1.12%


1.38%


As a percentage of nonperforming loans

97.37%


97.38%


100.65%


85.09%


76.63%


97.37%


76.63%

































Net charge-off information















Charge-offs















Commercial, financial & agricultural

$                      468


$                      191


$                      165


$                  743


$                  543


$               1,567


$               1,759


Real estate - residential

368


406


752


181


1,785


1,707


5,215


Real estate - commercial & farmland

1,033


953


769


533


698


3,288


3,571


Real estate - construction & development

74


296


157


65


422


592


2,020


Consumer installment

128


129


130


84


143


471


719



Total charge-offs

2,071


1,975


1,973


1,606


3,591


7,625


13,284


















Recoveries















Commercial, financial & agricultural

91


47


134


49


92


321


432


Real estate - residential

71


52


48


83


368


254


888


Real estate - commercial & farmland

91


31


9


143


12


274


30


Real estate - construction & development

49


96


96


108


385


349


473


Consumer installment

64


134


199


89


57


486


298



Total recoveries

366


360


486


472


914


1,684


2,121


















Net charge-offs (recoveries)

$                   1,705


$                   1,615


$                   1,487


$               1,134


$               2,677


$               5,941


$             11,163

















































Non-accrual loans (excluding purchased non-covered














    and covered loans)

$                 21,728


$                 22,810


$                 22,111


$             26,729


$             29,203


$             21,728


$             29,203

Non-accrual purchased non-covered loans

18,249


17,007


15,770


15,318


6,659


18,249


6,659

Foreclosed assets (excluding purchased assets)

33,160


35,320


35,373


33,839


33,351


33,160


33,351

Purchased, non-covered other real estate owned

14,359


13,660


16,598


3,864


4,276


14,359


4,276

Accruing loans delinquent 90 days or more

1


-


-


-


-


1


-

Total non-performing assets, excluding covered assets

$                 87,497


$                 88,797


$                 89,852


$             79,750


$             73,489


$             87,497


$             73,489

















Non-performing assets as a percent of total assets

2.17%


2.22%


2.26%


2.29%


2.00%


2.17%


2.00%

Net charge offs as a percent of loans (Annualized)

0.36%


0.35%


0.34%


0.27%


0.66%


0.31%


0.69%

































(1) Asset quality information is presented net of covered assets where the Company's risk exposure is limited substantially by loss-sharing agreements with the FDIC.



(2) During 2013 and 2014, the Company recorded provision for loan loss expense to account for losses where the initial estimate of cash flows was found to be excessive on loans



      acquired in FDIC-assisted acquisitions.  These amounts are excluded from the calculation above but reflected in the Company's Consolidated Statement of Operations.



















 

 

 

AMERIS BANCORP


FINANCIAL HIGHLIGHTS


(unaudited)


(dollars in thousands except per share data and FTE headcount)































For the quarter ended:





Dec.


Sept.


Jun.


Mar.


Dec.




Loans by Type

2014


2014


2014


2014


2013




Commercial, financial & agricultural

$               319,654


$               334,783


$               304,588


$           270,571


$           244,373




Real estate - construction & development

161,507


154,315


149,346


149,543


146,371




Real estate - commercial & farmland

907,523


882,160


850,000


836,230


808,323




Real estate - residential

456,106


436,515


422,731


393,001


351,886




Consumer installment

30,782


31,403


31,902


32,345


34,249




Other

14,308


9,583


11,492


13,692


33,252




    Total Non-purchased

$            1,889,880


$            1,848,759


$            1,770,059


$        1,695,382


$        1,618,454

















Commercial, financial & agricultural

$                 38,041


$                 38,077


$                 41,583


$             30,810


$             32,141




Real estate - construction & development

58,362


60,262


64,084


31,820


31,176




Real estate - commercial & farmland

306,706


296,790


311,748


174,281


179,898




Real estate - residential

266,341


273,347


278,451


196,078


200,851




Consumer installment

4,788


5,248


6,265


4,280


4,687




    Total Purchased non-covered (net of discounts)

$               674,238


$               673,724


$               702,131


$           437,269


$           448,753

















Commercial, financial & agricultural

$                 21,467


$                 22,545


$                 25,209


$             24,813


$             26,550




Real estate - construction & development

23,447


27,756


31,600


41,434


43,179




Real estate - commercial & farmland

147,628


180,566


188,643


214,649


224,451




Real estate - residential

78,520


82,445


85,518


91,372


95,173




Consumer installment

218


277


280


426


884




    Total Covered (net of discounts)

$               271,280


$               313,589


$               331,250


$           372,694


$           390,237

















Total Loan Portfolio:













Commercial, financial & agricultural

$               379,162


$               395,405


$               371,380


$           326,194


$           303,064




Real estate - construction & development

243,316


242,333


245,030


222,797


220,726




Real estate - commercial & farmland

1,361,857


1,359,516


1,350,391


1,225,160


1,212,672




Real estate - residential

800,967


792,307


786,700


680,451


647,910




Consumer installment

35,788


36,928


38,447


37,051


39,820




Other

14,308


9,583


11,492


13,692


33,252




    Total Loans

$            2,835,398


$            2,836,072


$            2,803,440


$        2,505,345


$        2,457,444











































Troubled Debt Restructurings, excluding purchased non-covered and covered loans:










Accruing loan types:













Commercial, financial & agricultural

$                      290


$                      257


$                      257


$                  711


$                  515




Real estate - construction & development

679


1,917


2,080


1,953


1,896




Real estate - commercial & farmland

6,477


7,080


7,590


8,733


6,913




Real estate - residential

5,258


7,973


7,335


7,364


7,818




Consumer installment

55


34


75


87


72




    Total Accruing TDRs

$                 12,759


$                 17,261


$                 17,337


$             18,848


$             17,214

















Non-accruing loan types:













Commercial, financial & agricultural

$                        13


$                      507


$                      465


$                    40


$                  525




Real estate - construction & development

228


196


32


29


32




Real estate - commercial & farmland

724


1,672


2,151


1,316


2,273




Real estate - residential

1,485


759


1,044


961


834




Consumer installment

73


93


51


19


19




    Total Non-accrual TDRs

$                   2,523


$                   3,227


$                   3,743


$               2,365


$               3,683

















Total Troubled Debt Restructurings

$                 15,282


$                 20,488


$                 21,080


$             21,213


$             20,897









































The following table presents the loan portfolio by risk grade, excluding purchased non-covered and covered loans:








Grade 10 - Prime credit

$               128,577


$               121,486


$               110,842


$             93,805


$             74,381




Grade 15 - Good credit

217,803


222,714


226,652


243,963


230,212




Grade 20 - Satisfactory credit

947,949


908,054


866,356


817,718


773,051




Grade 23 - Performing, under-collateralized credit

29,205


28,826


28,429


31,056


31,604




Grade 25 - Minimum acceptable credit

488,186


484,200


450,363


417,177


420,491




Grade 30 - Other asset especially mentioned

25,983


31,750


33,360


38,240


30,591




Grade 40 - Substandard

52,176


51,640


54,047


53,286


57,987




Grade 50 - Doubtful

1


88


10


137


137




Grade 60 - Loss

-


1


-


-


-




  Total

$            1,889,880


$            1,848,759


$            1,770,059


$        1,695,382


$        1,618,454















 

 

 

AMERIS BANCORP

FINANCIAL HIGHLIGHTS

(unaudited)

(dollars in thousands except per share data and FTE headcount)




































Three Months Ended


Twelve Months Ended




Dec.


Sept.


Jun.


Mar.


Dec.


Dec.


Dec.




2014


2014


2014


2014


2013


2014


2013

































AVERAGE BALANCES
































Federal funds sold

$                   3,163


$                      500


$                      500


$               7,455


$               3,243


$               2,886


$                  817



Interest bearing deposits in banks

69,772


63,355


50,850


99,751


172,117


70,829


98,128



Investment securities - taxable

461,800


451,563


418,498


411,251


276,702


435,960


273,065



Investment securities - nontaxable

72,072


74,176


49,631


51,092


51,291


61,834


51,917



Other investments

9,804


8,209


6,629


12,330


8,255


10,589


7,431



Mortgage loans held for sale

97,406


83,751


54,517


49,397


65,683


71,231


110,542



Loans

1,871,618


1,795,059


1,706,564


1,639,672


1,602,942


1,753,013


1,478,816



Purchased non-covered loans

659,472


688,452


433,249


441,138


43,900


557,708


11,065



Covered loans

299,981


324,498


354,766


379,460


401,045


339,417


440,923



  Total Earning Assets

$            3,545,088


$            3,489,563


3,075,204


3,091,546


2,625,178


$        3,303,467


$        2,472,704



















Noninterest bearing deposits

$               850,879


$               807,416


$               680,058


$           666,493


$           528,732


$           751,874


$           489,613



NOW accounts

786,511


743,352


691,353


675,199


604,828


724,461


597,490



MMDA

840,397


861,197


770,047


749,150


655,782


805,601


625,085



Savings accounts

156,663


155,559


145,528


143,109


107,058


150,266


104,630



Retail CDs < $100,000

386,844


439,150


356,483


373,523


293,689


389,174


300,184



Retail CDs > $100,000

401,934


370,166


360,703


361,861


352,043


373,767


356,108



Brokered CDs

4,023


5,970


5,970


5,970


10,687


5,479


14,791



  Total Deposits

3,427,251


3,382,810


3,010,142


2,975,305


2,552,819


3,200,622


2,487,901



















FHLB advances

35,815


55,435


28,626


68,333


9,521


46,986


2,400



Other borrowings

46,508


47,346


35,280


30,004


6,304


39,850


2,027



Subordinated debentures

65,195


64,953


55,789


55,092


46,263


60,298


43,276



Federal funds purchased and securities sold
















under agreements to repurchase

47,247


44,316


40,008


57,112


41,402


47,136


26,908



  Total Non-Deposit Funding

194,765


212,050


159,703


210,541


103,490


194,270


74,611



















  Total Funding

$            3,622,016


$            3,594,860


$            3,169,845


$        3,185,846


$        2,656,309


$        3,394,892


$        2,562,512

















 

 

 

AMERIS BANCORP

FINANCIAL HIGHLIGHTS

(unaudited)

(dollars in thousands except per share data and FTE headcount)




















Three Months Ended


Twelve Months Ended




Dec.


Sept.


Jun.


Mar.


Dec.


Dec.


Dec.




2014


2014


2014


2014


2013


2014


2013

















INTEREST INCOME/EXPENSE































INTEREST INCOME
















Federal funds sold

$                          2


$                           -


$                          -


$                      5


$                      2


$                      7


$                      2



Interest bearing deposits in banks

66


47


45


79


118


237


276



Investment securities - taxable

3,114


3,034


2,953


2,985


1,998


12,086


7,134



Investment securities - nontaxable (TE)

652


670


421


452


462


2,195


1,907



Mortgage loans held for sale

947


787


457


403


554


2,593


3,883



Loans (TE)

23,294


21,790


21,996


20,647


20,810


87,727


80,005



Purchased non-covered loans

12,612


12,610


7,933


6,865


570


40,020


570



Covered loans

4,704


4,726


5,164


6,761


7,508


21,355


33,587



Total Earning Assets

$                 45,391


$                 43,663


$                 38,969


$             38,197


$             32,022


$           166,220


$           127,364


















INTEREST EXPENSE
















Non-interest bearing deposits

$                           -


$                           -


$                          -


$                      -


$                       -


$                       -


$                       -



NOW accounts

414


324


291


288


297


1,317


1,097



MMDA

768


783


722


681


625


2,954


2,308



Savings accounts

45


42


40


37


29


164


116



Retail CDs < $100,000

553


596


478


489


399


2,116


1,740



Retail CDs > $100,000

746


749


626


640


629


2,761


2,645



Brokered CDs

34


47


48


48


86


177


493



Total Deposits

2,560


2,541


2,205


2,183


2,065


9,489


8,399



















FHLB advances

26


51


26


37


63


140


63



Other borrowings

379


558


415


408


137


1,760


157



Subordinated debentures

887


866


666


708


376


3,127


1,368



Federal funds purchased and securities sold
















under agreements to repurchase

41


39


31


53


56


164


150



  Total Non-Deposit Funding

1,333


1,514


1,138


1,206


632


5,191


1,738



















  Total Funding

$                   3,893


$                   4,055


$                   3,343


$               3,389


$               2,697


$             14,680


$             10,137



















Net Interest Income (TE)

$                 41,498


$                 39,608


$                 35,626


$             34,808


$             29,325


$           151,540


$           117,227

















 

 

 

AMERIS BANCORP

FINANCIAL HIGHLIGHTS

(unaudited)

(dollars in thousands except per share data and FTE headcount)




































Three Months Ended


Twelve Months Ended




Dec.


Sept.


Jun.


Mar.


Dec.


Dec.


Dec.




2014


2014


2014


2014


2013


2014


2013

YIELDS (1)
































Federal funds sold

0.25%


0.00%


0.00%


0.27%


0.24%


0.24%


0.24%



Interest bearing deposits in banks

0.38%


0.29%


0.35%


0.32%


0.27%


0.33%


0.28%



Investment securities - taxable

2.68%


2.67%


2.83%


2.94%


2.86%


2.77%


2.61%



Investment securities - nontaxable

3.59%


3.58%


3.40%


3.59%


3.57%


3.55%


3.67%



Mortgage loans held for sale

3.86%


3.73%


3.36%


3.31%


3.35%


3.64%


3.51%



Loans

4.94%


4.82%


5.17%


5.11%


5.15%


5.00%


5.41%



Purchased non-covered loans

7.59%


7.27%


7.34%


6.31%


5.15%


7.18%


5.15%



Covered loans

6.22%


5.78%


5.84%


7.23%


7.43%


6.29%


7.62%



  Total Earning Assets

5.08%


4.96%


5.08%


5.01%


4.84%


5.03%


5.15%



















Noninterest bearing deposits

0.00%


0.00%


0.00%


0.00%


0.00%


0.00%


0.00%



NOW accounts

0.21%


0.17%


0.17%


0.17%


0.19%


0.18%


0.18%



MMDA

0.36%


0.36%


0.38%


0.37%


0.38%


0.37%


0.37%



Savings accounts

0.11%


0.11%


0.11%


0.10%


0.11%


0.11%


0.11%



Retail CDs < $100,000

0.57%


0.54%


0.54%


0.53%


0.54%


0.54%


0.58%



Retail CDs > $100,000

0.74%


0.80%


0.70%


0.72%


0.71%


0.74%


0.74%



Brokered CDs

3.35%


3.12%


3.22%


3.26%


3.19%


3.23%


3.33%



  Total Deposits

0.30%


0.30%


0.29%


0.30%


0.32%


0.30%


0.34%



















FHLB advances

0.29%


0.36%


0.36%


0.22%


2.63%


0.30%


2.63%



Other borrowings

3.23%


4.68%


4.72%


5.51%


8.62%


4.42%


7.75%



Subordinated debentures

5.40%


5.29%


4.79%


5.21%


3.22%


5.19%


3.16%



Federal funds purchased and securities sold
















under agreements to repurchase

0.34%


0.35%


0.31%


0.38%


0.54%


0.35%


0.56%



  Total Non-Deposit Funding

2.72%


2.83%


2.86%


2.32%


2.42%


2.67%


2.33%



















  Total funding (3)

0.43%


0.45%


0.42%


0.43%


0.40%


0.43%


0.40%



















Net interest spread

4.65%


4.52%


4.66%


4.58%


4.44%


4.60%


4.76%



















Net interest margin

4.64%


4.50%


4.65%


4.57%


4.43%


4.59%


4.74%

















































(1) Interest and average rates are calculated on a tax-equivalent basis using an effective tax rate of 35%.




(2) Rate calculated based on average earning assets.










(3) Rate calculated based on total average funding including non-interest bearing liabilities.




















 

 

 

AMERIS BANCORP

FINANCIAL HIGHLIGHTS

(unaudited)

(dollars in thousands except per share data and FTE headcount)




































Three Months Ended


Twelve Months Ended




Dec.


Sept.


Jun.


Mar.


Dec.


Dec.


Dec.



Net Operating Income Reconciliation

2014


2014


2014


2014


2013


2014


2013



















Net income available to common shareholders

$                 10,580


$                 11,663


$                   8,130


$               8,064


$                  966


$             38,437


$             18,280



















Conversion charges

67


551


2,872


450


4,350


3,940


4,862



Tax effect of conversion charges

(23)


(193)


(1,005)


(158)


(1,523)


(1,379)


(1,702)



Plus: After tax conversion charges

44


358


1,867


293


2,828


2,561


3,160



















       Net operating income

10,624


12,021


9,997


8,357


3,794


40,998


21,440




















































Three Months Ended


Twelve Months Ended




Dec.


Sept.


Jun.


Mar.


Dec.


Dec.


Dec.



Core Earnings Reconciliation

2014


2014


2014


2014


2013


2014


2013



















Pre-tax operating profit

$                 14,747


$                 16,785


$                 12,400


$             12,273


$               1,466


$             56,205


$             29,303



Plus: Credit Related Costs
















    Provision for loan losses

888


1,669


1,365


1,726


1,478


5,648


11,486



   (Gains)/Losses on the sale of legacy OREO

(228)


(3)


283


(55)


310


(3)


267



   Gains/(Losses) on the sale of covered OREO

344


(184)


249


118


-


527


-



    Problem loan and OREO expense

5,175


3,373


2,309


2,127


5,012


12,984


15,219



    Interest reversed (received) on non-accrual loans

(6)


94


71


246


29


405


417



       Total Credit-Related Costs

6,173


4,949


4,277


4,162


6,829


19,561


27,389



















Plus: Conversion charges

67


551


2,872


450


4,350


3,940


4,862



Less: Non-recurring gains
















    Gains on sales of securities

-


(132)


-


(6)


-


(138)


(171)



      Gains on sales of bank premises

-


(616)


-


-


-


(616)


(310)



    Other non-recurring adjustments

188


-


(870)


-


-


(682)


(4,855)



















Pretax, Pre-provision earnings

$                 21,175


$                 21,537


$                 18,679


$             16,879


$             12,645


$             78,270


$             56,218



















As percentage of average assets, annualized

2.09%


2.15%


2.14%


1.94%


1.71%


1.95%


1.91%




















































Three Months Ended


Twelve Months Ended




Dec.


Sept.


Jun.


Mar.


Dec.


Dec.


Dec.



Recurring Operating Expenses

2014


2014


2014


2014


2013


2014


2013



















Total Operating Expenses

41,733


38,579


37,318


33,239


37,624


150,869


121,945



Less: Credit costs & non-recurring charges
















   Gains/(Losses) on the sale of legacy OREO

228


3


(283)


55


(310)


3


(267)



   Gains/(Losses) on the sale of covered OREO

(344)


184


(249)


(118)


-


(527)


(3,176)



    Problem loan and OREO expense

(5,175)


(3,373)


(2,309)


(2,127)


(5,012)


(12,984)


(12,043)



   Severance payments

(188)


-


-


-


-


(188)


(99)



      Conversion expenses

(67)


(551)


(2,872)


(450)


(4,350)


(3,940)


(4,763)



   Gains/(Losses) on the sale of premises

-


616


-


-


-


616


310



















Recurring operating expenses

$                 36,187


$                 35,458


$                 31,605


$             30,599


$             27,952


$           133,849


$           101,907

















 

 

 

AMERIS BANCORP

FINANCIAL HIGHLIGHTS

(unaudited)

(dollars in thousands except per share data and FTE headcount)




































Three Months Ended


Twelve Months Ended




Dec.


Sept.


Jun.


Mar.


Dec.


Dec.


Dec.



Segment Reporting

2014


2014


2014


2014


2013


2014


2013



















Banking Division:
















   Net interest income

$                 38,045


$                 36,142


$                 33,345


$             32,928


$             27,627


$           140,460


$           110,582



   Provision for loan losses

737


994


1,365


1,726


1,478


4,822


11,486



   Noninterest income

8,595


8,932


7,449


7,361


6,672


32,337


25,282



   Noninterest expense:
















      Salaries and employee benefits

14,196


14,819


12,509


13,577


11,668


55,101


43,524



      Occupancy

4,319


4,277


3,752


3,749


3,067


16,097


11,599



      Data Processing

3,901


3,619


3,590


3,326


2,948


14,436


10,957



      Other expenses

12,320


8,722


10,753


7,380


14,147


39,175


36,850



         Total noninterest expense

34,736


31,437


30,604


28,032


31,830


124,809


102,930



Income before income taxes

11,167


12,643


8,825


10,531


991


43,166


21,448



   Income Tax

2,914


3,672


3,019


3,313


(78)


12,918


5,849



         Net income

8,253


8,971


5,806


7,218


1,069


30,248


15,599



   Preferred stock dividends

-


-


-


286


412


286


1,738



Net income available to common shareholders

$                   8,253


$                   8,971


$                   5,806


$               6,932


$                  657


$             29,962


$             13,861



































Mortgage Division:
















   Net interest income

$                   2,574


$                   2,347


$                   1,339


$               1,100


$               1,121


$               7,360


$               3,883



   Provision for loan losses

151


675


-


-


-


826


-



   Noninterest income

6,313


7,135


7,002


5,164


4,431


25,614


19,130



   Noninterest expense:
















      Salaries and employee benefits

4,259


4,409


3,937


3,568


3,230


16,173


12,515



      Occupancy

373


368


300


302


148


1,343


631



      Data Processing

326


306


343


122


108


1,097


573



      Other expenses

999


869


1,312


815


2,007


3,995


4,386



         Total noninterest expense

5,957


5,952


5,892


4,807


5,493


22,608


18,105



Income before income taxes

2,779


2,855


2,449


1,457


59


9,540


4,908



   Income Tax

973


999


857


510


21


3,339


1,718



         Net income

1,806


1,856


1,592


947


38


6,201


3,190



   Preferred stock dividends

-


-


-


-


-


-


-



Net income available to common shareholders

$                   1,806


$                   1,856


$                   1,592


$                  947


$                    38


$               6,201


$               3,190



































SBA Division:
















   Net interest income

$                      387


$                      643


$                      580


$                  456


$                  303


$               2,066


$               1,720



   Provision for loan losses

-


-


-


-


-


-


-



   Noninterest income

1,454


1,834


1,368


229


414


4,885


2,137



   Noninterest expense:
















      Salaries and employee benefits

861


998


496


249


173


2,604


631



      Occupancy

25


24


19


13


13


81


56



      Data Processing

2


3


7


6


5


18


9



      Other expenses

152


165


300


132


110


749


214



         Total noninterest expense

1,040


1,190


822


400


301


3,452


910



Income before income taxes

801


1,287


1,126


285


416


3,499


2,947



   Income Tax

280


450


394


100


146


1,225


1,718



         Net income

521


837


732


185


270


2,274


1,229



   Preferred stock dividends

-


-


-


-


-


-


-



Net income available to common shareholders

$                      521


$                      837


$                      732


$                  185


$                  270


$               2,274


$               1,229



































Total Consolidated:
















   Net interest income

$                 41,006


$                 39,132


$                 35,264


$             34,484


$             29,051


$           149,886


$           116,185



   Provision for loan losses

888


1,669


1,365


1,726


1,478


5,648


11,486



   Noninterest income

16,362


17,901


15,819


12,754


11,517


62,836


46,549



   Noninterest expense:
















      Salaries and employee benefits

19,316


20,226


16,942


17,394


15,071


73,878


56,670



      Occupancy

4,717


4,669


4,071


4,064


3,228


17,521


12,286



      Data Processing

4,229


3,928


3,940


3,454


3,061


15,551


11,539



      Other expenses

13,471


9,756


12,365


8,327


16,264


43,919


41,450



         Total noninterest expense

41,733


38,579


37,318


33,239


37,624


150,869


121,945



Income before income taxes

14,747


16,785


12,400


12,273


1,466


56,205


29,303



   Income Tax

4,167


5,122


4,270


3,923


88


17,482


9,285



         Net income

10,580


11,663


8,130


8,350


1,378


38,723


20,018



   Preferred stock dividends

-


-


-


286


412


286


1,738



Net income available to common shareholders

$                 10,580


$                 11,663


$                   8,130


$               8,064


$                  966


$             38,437


$             18,280

















 

 

 

Logo - http://photos.prnewswire.com/prnh/20051117/CLTH039LOGO 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/ameris-bancorp-announces-record-earnings-for-2014-and-two-strategic-acquisitions-300027721.html

SOURCE Ameris Bancorp

For further information: Dennis J. Zember Jr., Executive Vice President & CFO, (229) 890-1111