View all news

Ameris Bancorp Announces Second Quarter 2025 Financial Results

07/28/2025

  Highlights of Ameris’s results for the second quarter of 2025 include the following:

  • Net income of $109.8 million, or $1.60 per diluted share
  • Return on average assets of 1.65%
  • Return on average tangible common equity(1) of 15.82%
  • Tangible book value(1) growth of $1.54 per share, or 15.5% annualized, to $41.32 at June 30, 2025
  • TCE ratio(1) increased to 11.09%, compared with 9.72% one year ago
  • Net interest margin (TE) expansion of 4bps to 3.77% for the second quarter of 2025
  • Efficiency ratio improved to 51.63%
  • Growth in total revenue of $14.9 million, or 20.9% annualized, from first quarter of 2025
  • Growth in average earning assets of $564.3 million, or 9.3% annualized
  • Loan growth of $334.9 million, or 6.5% annualized
  • Continued growth in noninterest-bearing deposits, now representing 31.0% of total deposits
  • Annualized net charge-offs improved to 0.14% of average total loans

Ameris Bancorp (NYSE: ABCB) (the “Company”) today reported net income of $109.8 million, or $1.60 per diluted share, for the quarter ended June 30, 2025, compared with $90.8 million, or $1.32 per diluted share, for the quarter ended June 30, 2024.

For the year-to-date period ending June 30, 2025, the Company reported net income of $197.8 million, or $2.87 per diluted share, compared with $165.1 million, or $2.39 per diluted share, for the same period in 2024.

Commenting on the Company’s results, Palmer Proctor, the Company’s Chief Executive Officer, said, “Our second quarter results underscore the strength, consistency, and long-term value of the Ameris franchise. We delivered above-peer profitability, with a return on assets of 1.65% and a return on tangible common equity of 15.82%. Tangible book value per share - one of our long-standing strategic priorities - grew at a 15.5% annualized rate to surpass $41. Other key performance indicators, including our net interest margin, allowance coverage ratio, and efficiency ratio, remain among the best in the industry. Backed by a strong balance sheet and a proven ability to execute, we are well positioned to capitalize on growth opportunities across our Southeast footprint and drive continued success through the remainder of 2025 and beyond.”

Net Interest Income and Net Interest Margin

Net interest income on a tax-equivalent basis (TE) grew to $232.7 million in the second quarter of 2025, an increase of $10.0 million, or 4.5%, from last quarter and an increase of $19.9 million, or 9.3%, compared with the second quarter of 2024. The Company's average earning assets increased during the quarter by $564.3 million, or 9.3% annualized, due to a $308.0 million increase in average portfolio loans outstanding, a $165.2 million increase in average loans held for sale during the quarter and a $119.3 million increase in the average balance of investment securities.

The Company's net interest margin expanded to 3.77% for the second quarter of 2025, a four basis point increase from 3.73% reported for the first quarter of 2025 and a 19 basis point improvement from the 3.58% reported for the second quarter of 2024.

Yields on earning assets increased three basis points during the quarter to 5.64%, compared with 5.61% in the first quarter of 2025. This increase is primarily related to a 17 basis point increase in yield on taxable securities and a three basis point increase in yield on portfolio loans during the second quarter of 2025.

The Company’s total cost of funds was stable at 2.06% in the second quarter of 2025, when compared with the first quarter of 2025, and improved 42 basis points compared with the second quarter of 2024. Deposit costs decreased three basis points during the second quarter of 2025 to 1.95%, compared with 1.98% in the first quarter of 2025. Costs of interest-bearing deposits during the quarter were 2.83%, unchanged from the first quarter of 2025.

Noninterest Income

Noninterest income increased $4.9 million, or 7.6%, in the second quarter of 2025 to $68.9 million, compared with $64.0 million for the first quarter of 2025. The increase was primarily driven by mortgage banking activity, which increased $4.0 million, or 11.3%, to $39.2 million in the second quarter of 2025, compared with $35.3 million for the first quarter of 2025. Total production in the retail mortgage division increased $334.9 million, or 35.9%, to $1.27 billion in the second quarter of 2025, compared with $933.0 million for the first quarter of 2025. The retail mortgage open pipeline was $719.1 million at the end of the second quarter of 2025, compared with $771.6 million for the first quarter of 2025. Gain on sale spreads increased to 2.22% in the second quarter of 2025 from 2.17% for the first quarter of 2025. Other noninterest income increased $678,000, or 8.7%, in the second quarter of 2025 to $8.5 million, compared with $7.8 million for the first quarter of 2025.

Noninterest Expense

Noninterest expense increased $4.3 million, or 2.8%, to $155.3 million during the second quarter of 2025, compared with $151.0 million for the first quarter of 2025. Salaries and employee benefits increased $2.7 million, or 3.1%, during the second quarter of 2025 primarily due to variable compensation related to mortgage production and annual merit increases, partially offset by seasonal declines in payroll taxes. Advertising and marketing expenses increased $862,000 resulting from targeted ad campaigns during the quarter. Management continues to focus on operating efficiency, and the efficiency ratio improved to 51.63% in the second quarter of 2025, compared with 52.83% in the first quarter of 2025 and 51.68% in the second quarter of 2024.

Income Tax Expense

The Company's effective tax rate for the second quarter of 2025 was 23.0%, compared with 22.1% for the first quarter of 2025. The increased rate resulted primarily from a reduction in excess benefits from the vesting of equity compensation awards and the impact of enacted state tax changes during the second quarter.

Balance Sheet Trends

Total assets at June 30, 2025 were $26.68 billion, compared with $26.51 billion at March 31, 2025 and $26.26 billion at December 31, 2024. During the second quarter of 2025, loans, net of unearned income, increased by $334.9 million, or 6.5% annualized, to end at $21.04 billion at June 30, 2025, compared with $20.71 billion at March 31, 2025 and $20.74 billion at December 31, 2024. Loans held for sale increased to $544.1 million at June 30, 2025 from $528.6 million at December 31, 2024. Debt securities available-for-sale amounted to $1.87 billion, compared with $1.94 billion at March 31, 2025 and $1.67 billion at December 31, 2024.

At June 30, 2025, total deposits amounted to $21.93 billion, compared with $21.72 billion at December 31, 2024. During the second quarter of 2025, deposits grew $20.3 million, with noninterest-bearing accounts increasing $55.7 million, brokered CDs increasing $81.8 million and interest-bearing demand accounts increasing $13.0 million, with such increases offset by decreases in retail CDs of $77.4 million, money market accounts of $38.6 million and savings accounts of $14.2 million. Noninterest-bearing accounts as a percentage of total deposits increased, such that at June 30, 2025, noninterest-bearing deposit accounts represented $6.80 billion, or 31.0% of total deposits, compared with $6.50 billion, or 29.9% of total deposits, at December 31, 2024.

Shareholders’ equity at June 30, 2025 totaled $3.92 billion, an increase of $166.2 million, or 4.4%, from December 31, 2024. The increase in shareholders’ equity was primarily the result of earnings of $197.8 million during the first six months of 2025 and an improvement in other comprehensive loss of $23.2 million resulting from changes in interest rates on the Company's investment portfolio, partially offset by dividends declared and share repurchases. Tangible book value per share(1) increased $2.73 per share, or 14.3% annualized, during the first six months of 2025 to $41.32 at June 30, 2025. Tangible common equity as a percentage of tangible assets was 11.09% at June 30, 2025, compared with 10.59% at the end of 2024. The Company repurchased 212,472 shares in the quarter ending June 30, 2025.

Subordinated Debt

In July 2025, the Company notified holders of its 5.875% Fixed-To-Floating Rate Subordinated Notes due 2030 that it would be redeeming the notes in full at the September 1, 2025 interest payment date. These notes, which currently total $74 million outstanding, bear interest at 8.22% and will be redeemed at par.

Credit Quality

During the second quarter of 2025, the Company recorded a provision for credit losses of $2.8 million, compared with a provision of $21.9 million in the first quarter of 2025. The allowance for credit losses on loans was 1.62% of loans at June 30, 2025, compared with 1.63% at the end of 2024. Nonperforming assets as a percentage of total assets decreased eight basis points to 0.36% during the quarter. Approximately $11.7 million, or 12.1%, of the nonperforming assets at June 30, 2025 were GNMA-guaranteed mortgage loans, which have minimal loss exposure. Excluding these government-guaranteed loans, nonperforming assets as a percentage of total assets decreased six basis points to 0.32% at June 30, 2025, compared with 0.38% at the end of the first quarter of 2025. The net charge-off ratio was 14 basis points for the second quarter of 2025, compared with 18 basis points in the first quarter of 2025.

Conference Call

The Company will host a teleconference at 9:00 a.m. Eastern time on Tuesday, July 29, 2025, to discuss the Company's results and answer appropriate questions. The conference call can be accessed by dialing 1-844-481-2939. The conference call ID is Ameris Bancorp. A replay of the call will be available beginning one hour after the end of the conference call until August 5, 2025. To listen to the replay, dial 1-877-344-7529. The conference replay access code is 6141708. The financial information discussed will be available on the Investor Relations page of the Ameris Bank website at ir.amerisbank.com. Participants also may listen to a live webcast of the presentation by visiting the link on the Investor Relations page of the Ameris Bank website.

About Ameris Bancorp

Ameris Bancorp is the parent of Ameris Bank, a state-chartered bank headquartered in Atlanta, Georgia. Ameris operates financial centers in five southeastern states and also serves consumer and business customers nationwide through select lending channels. Ameris manages $26.7 billion in assets as of June 30, 2025, and provides a full range of traditional banking and lending products, treasury and cash management, insurance premium financing, and mortgage and refinancing services. Learn more about Ameris at www.amerisbank.com.

(1) Considered non-GAAP financial measure - See reconciliation of GAAP to non-GAAP financial measures in tables 9A - 9D.

This news release contains certain performance measures determined by methods other than in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The Company’s management uses these non-GAAP financial measures in its analysis of the Company’s performance. These measures are useful when evaluating the underlying performance and efficiency of the Company’s operations and balance sheet. The Company’s management believes that these non-GAAP financial measures provide a greater understanding of ongoing operations, enhance comparability of results with prior periods and demonstrate the effects of significant gains and charges in the current period. The Company’s management believes that investors may use these non-GAAP financial measures to evaluate the Company’s financial performance without the impact of unusual items that may obscure trends in the Company’s underlying performance. These disclosures should not be viewed as a substitute for financial measures determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP financial measures that may be presented by other companies.

This news release contains forward-looking statements, as defined by federal securities laws, including, among other forward-looking statements, certain plans, expectations and goals. Words such as “may,” “believe,” “expect,” “anticipate,” “intend,” “will,” “should,” “plan,” “estimate,” “predict,” “continue” and “potential” or the negative of these terms or other comparable terminology, as well as similar expressions, are meant to identify forward-looking statements. The forward-looking statements in this news release are based on current expectations and are provided to assist in the understanding of potential future performance. Such forward-looking statements involve numerous assumptions, risks and uncertainties that may cause actual results to differ materially from those expressed or implied in any such statements, including, without limitation, the following: general competitive, economic, unemployment, political and market conditions and fluctuations, including real estate market conditions, and the effects of such conditions and fluctuations on the creditworthiness and payment behavior of borrowers, collateral values, asset recovery values and the value of investment securities; movements in interest rates and their impacts on net interest margin, investment security valuations and other performance measures; expectations on credit quality and performance; legislative and regulatory changes; changes in U.S. government trade, monetary and fiscal policies, including tariffs; competitive pressures on product pricing and services; fraud, theft or other misconduct impacting our customers or operations; cybersecurity risks, including data breaches, malware, ransomware and account takeover; the success and timing of our business strategies and plans; our outlook and long-term goals for future growth; and natural disasters, geopolitical events, acts of war or terrorism or other hostilities, public health crises and other catastrophic events beyond our control. For a discussion of some of the other risks and other factors that may cause such forward-looking statements to differ materially from actual results, please refer to the Company’s filings with the Securities and Exchange Commission, including the Company’s Annual Report on Form 10-K for the year ended December 31, 2024 and the Company's subsequently filed periodic reports and other filings. Forward-looking statements speak only as of the date they are made, and the Company undertakes no obligation to update or revise forward-looking statements.

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

Financial Highlights

Table 1

Three Months Ended

Six Months Ended

Jun

Mar

Dec

Sep

Jun

Jun

Jun

(dollars in thousands except per share data)

2025

2025

2024

2024

2024

2025

2024

EARNINGS

Net income

$

109,834

$

87,935

$

94,376

$

99,212

$

90,785

$

197,769

$

165,097

Adjusted net income(1)

$

109,444

$

88,044

$

95,078

$

95,187

$

80,763

$

197,488

$

156,375

COMMON SHARE DATA

Earnings per share available to common shareholders

Basic

$

1.60

$

1.28

$

1.37

$

1.44

$

1.32

$

2.88

$

2.40

Diluted

$

1.60

$

1.27

$

1.37

$

1.44

$

1.32

$

2.87

$

2.39

Adjusted diluted EPS(1)

$

1.59

$

1.28

$

1.38

$

1.38

$

1.17

$

2.87

$

2.27

Cash dividends per share

$

0.20

$

0.20

$

0.15

$

0.15

$

0.15

$

0.40

$

0.30

Book value per share (period end)

$

57.02

$

55.49

$

54.32

$

53.30

$

51.64

$

57.02

$

51.64

Tangible book value per share (period end)(1)

$

41.32

$

39.78

$

38.59

$

37.51

$

35.79

$

41.32

$

35.79

Weighted average number of shares

Basic

68,594,608

68,785,458

68,799,464

68,798,093

68,824,150

68,689,506

68,818,618

Diluted

68,796,577

69,030,331

69,128,946

69,066,298

69,013,834

68,912,750

69,010,010

Period end number of shares

68,711,043

68,910,924

69,068,609

69,067,019

69,066,573

68,711,043

69,066,573

Market data

High intraday price

$

65.43

$

68.85

$

74.56

$

65.40

$

51.18

$

68.85

$

53.99

Low intraday price

$

48.27

$

55.32

$

59.12

$

48.21

$

44.23

$

48.27

$

44.00

Period end closing price

$

64.70

$

57.57

$

62.57

$

62.39

$

50.35

$

64.70

$

50.35

Average daily volume

416,355

430,737

384,406

379,896

301,784

423,428

353,985

PERFORMANCE RATIOS

Return on average assets

1.65

%

1.36

%

1.42

%

1.49

%

1.41

%

1.51

%

1.30

%

Adjusted return on average assets(1)

1.64

%

1.36

%

1.43

%

1.43

%

1.25

%

1.50

%

1.23

%

Return on average common equity

11.40

%

9.39

%

10.09

%

10.91

%

10.34

%

10.41

%

9.49

%

Adjusted return on average tangible common equity(1)

15.76

%

13.16

%

14.37

%

14.99

%

13.35

%

14.48

%

13.12

%

Earning asset yield (TE)

5.64

%

5.61

%

5.67

%

5.81

%

5.86

%

5.63

%

5.79

%

Total cost of funds

2.06

%

2.06

%

2.22

%

2.50

%

2.48

%

2.06

%

2.44

%

Net interest margin (TE)

3.77

%

3.73

%

3.64

%

3.51

%

3.58

%

3.75

%

3.54

%

Efficiency ratio

51.63

%

52.83

%

52.26

%

53.49

%

51.68

%

52.22

%

53.54

%

Adjusted efficiency ratio (TE)(1)

51.58

%

52.62

%

51.82

%

54.25

%

55.00

%

52.09

%

54.79

%

CAPITAL ADEQUACY (period end)

Shareholders' equity to assets

14.68

%

14.42

%

14.28

%

13.94

%

13.45

%

14.68

%

13.45

%

Tangible common equity to tangible assets(1)

11.09

%

10.78

%

10.59

%

10.24

%

9.72

%

11.09

%

9.72

%

OTHER DATA (period end)

Full time equivalent employees

Banking Division

2,036

2,045

2,021

2,056

2,073

2,036

2,073

Retail Mortgage Division

550

577

585

592

595

550

595

Warehouse Lending Division

8

7

8

9

9

8

9

Premium Finance Division

78

81

77

76

74

78

74

Total Ameris Bancorp FTE headcount

2,672

2,710

2,691

2,733

2,751

2,672

2,751

Branch locations

164

164

164

164

164

164

164

Deposits per branch location

$

133,736

$

133,612

$

132,454

$

133,410

$

130,757

$

133,736

$

130,757

(1)Considered non-GAAP financial measure - See reconciliation of GAAP to non-GAAP financial measures in tables 9A - 9D

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

Income Statement

Table 2

Three Months Ended

Six Months Ended

Jun

Mar

Dec

Sep

Jun

Jun

Jun

(dollars in thousands except per share data)

2025

2025

2024

2024

2024

2025

2024

Interest income

Interest and fees on loans

$

315,893

$

304,168

$

318,843

$

325,622

$

317,664

$

620,061

$

621,057

Interest on taxable securities

20,696

18,492

15,923

15,555

16,948

39,188

30,040

Interest on nontaxable securities

334

329

337

336

335

663

665

Interest on deposits in other banks

10,715

10,789

11,260

13,633

12,376

21,504

25,013

Total interest income

347,638

333,778

346,363

355,146

347,323

681,416

676,775

Interest expense

Interest on deposits

106,796

105,215

115,556

129,698

121,245

212,011

239,419

Interest on other borrowings

9,029

6,724

8,986

11,388

14,157

15,753

24,047

Total interest expense

115,825

111,939

124,542

141,086

135,402

227,764

263,466

Net interest income

231,813

221,839

221,821

214,060

211,921

453,652

413,309

Provision for loan losses

3,110

16,519

12,657

6,313

25,348

19,629

50,871

Provision for unfunded commitments

(335

)

5,373

148

(204

)

(6,570

)

5,038

(10,992

)

Provision for other credit losses

(3

)

3

(2

)

(5

)

(3

)

(1

)

Provision for credit losses

2,772

21,892

12,808

6,107

18,773

24,664

39,878

Net interest income after provision for credit losses

229,041

199,947

209,013

207,953

193,148

428,988

373,431

Noninterest income

Service charges on deposit accounts

13,493

13,133

13,544

12,918

12,672

26,626

24,431

Mortgage banking activity

39,221

35,254

36,699

37,947

46,399

74,475

85,829

Other service charges, commissions and fees

1,158

1,109

1,182

1,163

1,211

2,267

2,413

Gain (loss) on securities

40

(16

)

(8

)

12,335

40

12,328

Equipment finance activity

6,572

6,698

5,947

5,398

4,983

13,270

10,319

Other noninterest income

8,467

7,789

11,603

12,291

11,111

16,256

19,269

Total noninterest income

68,911

64,023

68,959

69,709

88,711

132,934

154,589

Noninterest expense

Salaries and employee benefits

89,308

86,615

87,810

88,700

88,201

175,923

171,131

Occupancy and equipment

11,401

10,677

11,624

11,716

12,559

22,078

25,444

Data processing and communications expenses

15,366

14,855

14,631

15,221

15,193

30,221

29,847

Credit resolution-related expenses(1)

657

765

1,271

(110

)

840

1,422

1,326

Advertising and marketing

3,745

2,883

2,730

3,959

3,456

6,628

5,923

Amortization of intangible assets

4,076

4,103

4,180

4,180

4,407

8,179

8,829

Other noninterest expenses

30,707

31,136

29,703

28,111

30,701

61,843

61,568

Total noninterest expense

155,260

151,034

151,949

151,777

155,357

306,294

304,068

Income before income tax expense

142,692

112,936

126,023

125,885

126,502

255,628

223,952

Income tax expense

32,858

25,001

31,647

26,673

35,717

57,859

58,855

Net income

$

109,834

$

87,935

$

94,376

$

99,212

$

90,785

$

197,769

$

165,097

Diluted earnings per common share

$

1.60

$

1.27

$

1.37

$

1.44

$

1.32

$

2.87

$

2.39

(1) Includes expenses associated with problem loans and OREO, as well as OREO losses and writedowns.

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

Period End Balance Sheet

Table 3

Jun

Mar

Dec

Sep

Jun

(dollars in thousands)

2025

2025

2024

2024

2024

Assets

Cash and due from banks

$

249,676

$

253,289

$

244,980

$

231,515

$

257,297

Interest-bearing deposits in banks

920,594

1,039,111

975,397

1,127,641

1,104,897

Debt securities available-for-sale, at fair value

1,871,298

1,943,011

1,671,260

1,441,552

1,531,047

Debt securities held-to-maturity, at amortized cost

176,487

173,757

164,677

161,220

148,538

Other investments

69,910

65,630

66,298

63,899

96,613

Loans held for sale

544,091

545,388

528,599

553,379

570,180

Loans, net of unearned income

21,041,497

20,706,644

20,739,906

20,964,981

20,992,603

Allowance for credit losses

(341,567

)

(345,555

)

(338,084

)

(334,457

)

(336,218

)

Loans, net

20,699,930

20,361,089

20,401,822

20,630,524

20,656,385

Other real estate owned

1,825

863

2,433

9,482

2,213

Premises and equipment, net

211,434

207,895

209,460

210,931

213,255

Goodwill

1,015,646

1,015,646

1,015,646

1,015,646

1,015,646

Other intangible assets, net

62,582

66,658

70,761

74,941

79,120

Cash value of bank owned life insurance

414,381

410,890

408,574

460,699

376,458

Other assets

442,299

431,713

502,143

418,353

469,079

Total assets

$

26,680,153

$

26,514,940

$

26,262,050

$

26,399,782

$

26,520,728

Liabilities

Deposits

Noninterest-bearing

$

6,800,519

$

6,744,781

$

6,498,293

$

6,670,320

$

6,649,220

Interest-bearing

15,132,156

15,167,628

15,224,155

15,208,945

14,794,923

Total deposits

21,932,675

21,912,409

21,722,448

21,879,265

21,444,143

Other borrowings

376,700

276,744

291,788

346,446

946,413

Subordinated deferrable interest debentures

133,306

132,807

132,309

131,811

131,312

Other liabilities

319,794

369,178

363,983

360,892

432,246

Total liabilities

22,762,475

22,691,138

22,510,528

22,718,414

22,954,114

Shareholders' Equity

Preferred stock

Common stock

72,897

72,885

72,699

72,698

72,697

Capital stock

1,964,896

1,961,732

1,958,642

1,954,532

1,950,846

Retained earnings

2,023,493

1,927,489

1,853,428

1,772,989

1,684,218

Accumulated other comprehensive loss, net of tax

(6,886

)

(14,430

)

(30,119

)

(15,724

)

(38,020

)

Treasury stock

(136,722

)

(123,874

)

(103,128

)

(103,127

)

(103,127

)

Total shareholders' equity

3,917,678

3,823,802

3,751,522

3,681,368

3,566,614

Total liabilities and shareholders' equity

$

26,680,153

$

26,514,940

$

26,262,050

$

26,399,782

$

26,520,728

Other Data

Earning assets

$

24,623,877

$

24,473,541

$

24,146,137

$

24,312,672

$

24,443,878

Intangible assets

1,078,228

1,082,304

1,086,407

1,090,587

1,094,766

Interest-bearing liabilities

15,642,162

15,577,179

15,648,252

15,687,202

15,872,648

Average assets

26,757,322

26,229,423

26,444,894

26,442,984

25,954,808

Average common shareholders' equity

3,865,031

3,798,149

3,719,888

3,618,052

3,530,869

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

Asset Quality Information

Table 4

Three Months Ended

Six Months Ended

Jun

Mar

Dec

Sep

Jun

Jun

Jun

(dollars in thousands)

2025

2025

2024

2024

2024

2025

2024

Allowance for Credit Losses

Balance at beginning of period

$

381,507

$

368,663

$

364,885

$

366,852

$

357,232

$

368,663

$

348,727

Provision for loan losses

3,110

16,519

12,657

6,313

25,348

19,629

50,871

Provision for unfunded commitments

(335

)

5,373

148

(204

)

(6,570

)

5,038

(10,992

)

Provision for other credit losses

(3

)

3

(2

)

(5

)

(3

)

(1

)

Provision for credit losses

2,772

21,892

12,808

6,107

18,773

24,664

39,878

Charge-offs

14,227

15,383

17,460

15,352

16,845

29,610

35,302

Recoveries

7,129

6,335

8,430

7,278

7,692

13,464

13,549

Net charge-offs (recoveries)

7,098

9,048

9,030

8,074

9,153

16,146

21,753

Ending balance

$

377,181

$

381,507

$

368,663

$

364,885

$

366,852

$

377,181

$

366,852

Allowance for loan losses

$

341,567

$

345,555

$

338,084

$

334,457

$

336,218

$

341,567

$

336,218

Allowance for unfunded commitments

35,548

35,883

30,510

30,362

30,566

35,548

30,566

Allowance for other credit losses

66

69

69

66

68

66

68

Total allowance for credit losses

$

377,181

$

381,507

$

368,663

$

364,885

$

366,852

$

377,181

$

366,852

Non-Performing Assets

Nonaccrual portfolio loans

$

75,286

$

86,229

$

90,206

$

87,339

$

85,878

$

75,286

$

85,878

Other real estate owned

1,825

863

2,433

9,482

2,213

1,825

2,213

Repossessed assets

2

9

19

22

2

22

Accruing loans delinquent 90 days or more

8,415

14,930

17,733

12,234

15,909

8,415

15,909

Non-performing portfolio assets

$

85,528

$

102,022

$

110,381

$

109,074

$

104,022

$

85,528

$

104,022

Serviced GNMA-guaranteed mortgage nonaccrual loans

11,733

13,441

12,012

8,168

93,520

11,733

93,520

Total non-performing assets

$

97,261

$

115,463

$

122,393

$

117,242

$

197,542

$

97,261

$

197,542

Asset Quality Ratios

Non-performing portfolio assets as a percent of total assets

0.32

%

0.38

%

0.42

%

0.41

%

0.39

%

0.32

%

0.39

%

Total non-performing assets as a percent of total assets

0.36

%

0.44

%

0.47

%

0.44

%

0.74

%

0.36

%

0.74

%

Net charge-offs as a percent of average loans (annualized)

0.14

%

0.18

%

0.17

%

0.15

%

0.18

%

0.16

%

0.21

%

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

Loan Information

Table 5

Jun

Mar

Dec

Sep

Jun

(dollars in thousands)

2025

2025

2024

2024

2024

Loans by Type

Commercial and industrial

$

3,184,211

$

3,075,971

$

2,953,135

$

2,949,957

$

2,860,973

Consumer

209,990

213,902

221,735

221,201

234,122

Mortgage warehouse

1,092,475

891,412

965,053

985,910

1,070,921

Municipal

436,759

429,227

441,408

449,561

454,967

Premium Finance

1,294,293

1,176,309

1,155,614

1,246,452

1,151,261

Real estate - construction and development

1,485,842

1,842,431

1,998,506

2,232,114

2,336,987

Real estate - commercial and farmland

8,877,750

8,574,626

8,445,958

8,249,981

8,103,634

Real estate - residential

4,460,177

4,502,766

4,558,497

4,629,805

4,779,738

Total loans

$

21,041,497

$

20,706,644

$

20,739,906

$

20,964,981

$

20,992,603

Loans by Risk Grade

Pass

$

20,820,888

$

20,468,496

$

20,457,340

$

20,676,342

$

20,623,416

Other assets especially mentioned

66,677

73,783

110,936

124,479

115,477

Substandard

153,932

164,365

171,630

164,160

253,710

Total loans

$

21,041,497

$

20,706,644

$

20,739,906

$

20,964,981

$

20,992,603

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

Average Balances

Table 6

Three Months Ended

Six Months Ended

Jun

Mar

Dec

Sep

Jun

Jun

Jun

(dollars in thousands)

2025

2025

2024

2024

2024

2025

2024

Earning Assets

Interest-bearing deposits in banks

$

951,851

$

980,164

$

899,162

$

997,308

$

899,866

$

965,930

$

911,855

Debt securities - taxable

2,117,596

1,998,226

1,761,984

1,733,418

1,663,841

2,058,241

1,631,773

Debt securities - nontaxable

41,299

41,391

41,494

41,496

41,396

41,344

41,341

Loans held for sale

730,770

565,531

795,904

575,461

491,000

648,607

407,175

Loans

20,928,825

20,620,777

20,868,216

21,023,629

20,820,361

20,775,652

20,570,520

Total Earning Assets

$

24,770,341

$

24,206,089

$

24,366,760

$

24,371,312

$

23,916,464

$

24,489,774

$

23,562,664

Deposits

Noninterest-bearing deposits

$

6,766,557

$

6,522,784

$

6,684,851

$

6,622,952

$

6,558,427

$

6,645,340

$

6,480,864

NOW accounts

3,939,802

3,988,458

3,888,404

3,753,528

3,824,538

3,963,995

3,827,257

MMDA

6,918,382

6,911,554

6,864,265

6,508,770

6,251,719

6,914,988

6,102,054

Savings accounts

766,331

767,148

761,980

765,909

781,588

766,738

788,738

Retail CDs

2,393,402

2,436,974

2,474,804

2,478,875

2,430,416

2,415,067

2,404,547

Brokered CDs

1,145,043

962,768

1,057,808

1,493,352

1,167,174

1,054,409

1,274,278

Total Deposits

21,929,517

21,589,686

21,732,112

21,623,386

21,013,862

21,760,537

20,877,738

Non-Deposit Funding

Federal funds purchased and securities sold under agreements to repurchase

1

FHLB advances

326,054

149,537

215,116

358,332

548,251

238,283

383,920

Other borrowings

193,492

193,494

279,961

298,073

307,449

193,493

307,829

Subordinated deferrable interest debentures

133,043

132,544

132,048

131,547

131,050

132,795

130,801

Total Non-Deposit Funding

652,589

475,575

627,125

787,952

986,751

564,571

822,550

Total Funding

$

22,582,106

$

22,065,261

$

22,359,237

$

22,411,338

$

22,000,613

$

22,325,108

$

21,700,288

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

Interest Income and Interest Expense (TE)

Table 7

Three Months Ended

Six Months Ended

Jun

Mar

Dec

Sep

Jun

Jun

Jun

(dollars in thousands)

2025

2025

2024

2024

2024

2025

2024

Interest Income

Interest-bearing deposits in banks

$

10,715

$

10,789

$

11,260

$

13,633

$

12,376

$

21,504

$

25,013

Debt securities - taxable

20,696

18,492

15,923

15,555

16,948

39,188

30,040

Debt securities - nontaxable (TE)

423

416

427

426

423

839

841

Loans held for sale

11,578

9,045

11,853

9,142

8,189

20,623

13,537

Loans (TE)

305,154

295,964

307,852

317,358

310,347

601,118

609,254

Total Earning Assets

$

348,566

$

334,706

$

347,315

$

356,114

$

348,283

$

683,272

$

678,685

Interest Expense

Interest-Bearing Deposits

NOW accounts

$

18,144

$

18,306

$

19,099

$

20,535

$

21,020

$

36,450

$

41,594

MMDA

53,469

52,261

57,160

61,620

58,332

105,730

112,285

Savings accounts

826

830

850

960

984

1,656

1,970

Retail CDs

21,852

23,245

25,610

26,775

25,711

45,097

50,287

Brokered CDs

12,505

10,573

12,837

19,808

15,198

23,078

33,283

Total Interest-Bearing Deposits

106,796

105,215

115,556

129,698

121,245

212,011

239,419

Non-Deposit Funding

FHLB advances

3,508

1,362

2,393

4,443

7,167

4,870

9,745

Other borrowings

2,499

2,350

3,346

3,514

3,574

4,849

7,453

Subordinated deferrable interest debentures

3,022

3,012

3,247

3,431

3,416

6,034

6,849

Total Non-Deposit Funding

9,029

6,724

8,986

11,388

14,157

15,753

24,047

Total Interest-Bearing Funding

$

115,825

$

111,939

$

124,542

$

141,086

$

135,402

$

227,764

$

263,466

Net Interest Income (TE)

$

232,741

$

222,767

$

222,773

$

215,028

$

212,881

$

455,508

$

415,219

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

Yields(1)

Table 8

Three Months Ended

Six Months Ended

Jun

Mar

Dec

Sep

Jun

Jun

Jun

2025

2025

2024

2024

2024

2025

2024

Earning Assets

Interest-bearing deposits in banks

4.52 %

4.46 %

4.98 %

5.44 %

5.53 %

4.49 %

5.52 %

Debt securities - taxable

3.92 %

3.75 %

3.60 %

3.57 %

4.10 %

3.84 %

3.70 %

Debt securities - nontaxable (TE)

4.11 %

4.08 %

4.09 %

4.08 %

4.11 %

4.09 %

4.09 %

Loans held for sale

6.35 %

6.49 %

5.92 %

6.32 %

6.71 %

6.41 %

6.69 %

Loans (TE)

5.85 %

5.82 %

5.87 %

6.01 %

6.00 %

5.83 %

5.96 %

Total Earning Assets

5.64 %

5.61 %

5.67 %

5.81 %

5.86 %

5.63 %

5.79 %

Interest-Bearing Deposits

NOW accounts

1.85 %

1.86 %

1.95 %

2.18 %

2.21 %

1.85 %

2.19 %

MMDA

3.10 %

3.07 %

3.31 %

3.77 %

3.75 %

3.08 %

3.70 %

Savings accounts

0.43 %

0.44 %

0.44 %

0.50 %

0.51 %

0.44 %

0.50 %

Retail CDs

3.66 %

3.87 %

4.12 %

4.30 %

4.25 %

3.77 %

4.21 %

Brokered CDs

4.38 %

4.45 %

4.83 %

5.28 %

5.24 %

4.41 %

5.25 %

Total Interest-Bearing Deposits

2.83 %

2.83 %

3.06 %

3.44 %

3.37 %

2.83 %

3.34 %

Non-Deposit Funding

Federal funds purchased and securities sold under agreements to repurchase

— %

— %

— %

— %

— %

— %

— %

FHLB advances

4.32 %

3.69 %

4.43 %

4.93 %

5.26 %

4.12 %

5.10 %

Other borrowings

5.18 %

4.93 %

4.75 %

4.69 %

4.68 %

5.05 %

4.87 %

Subordinated deferrable interest debentures

9.11 %

9.22 %

9.78 %

10.38 %

10.48 %

9.16 %

10.53 %

Total Non-Deposit Funding

5.55 %

5.73 %

5.70 %

5.75 %

5.77 %

5.63 %

5.88 %

Total Interest-Bearing Liabilities

2.94 %

2.92 %

3.16 %

3.55 %

3.53 %

2.93 %

3.48 %

Net Interest Spread

2.70 %

2.69 %

2.51 %

2.26 %

2.33 %

2.70 %

2.31 %

Net Interest Margin(2)

3.77 %

3.73 %

3.64 %

3.51 %

3.58 %

3.75 %

3.54 %

Total Cost of Funds(3)

2.06 %

2.06 %

2.22 %

2.50 %

2.48 %

2.06 %

2.44 %

(1) Interest and average rates are calculated on a tax-equivalent basis using an effective tax rate of 21%.

(2) Rate calculated based on average earning assets.

(3) Rate calculated based on total average funding including noninterest-bearing deposits.

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

Non-GAAP Reconciliations

Adjusted Net Income

Table 9A

Three Months Ended

Six Months Ended

Jun

Mar

Dec

Sep

Jun

Jun

Jun

(dollars in thousands except per share data)

2025

2025

2024

2024

2024

2025

2024

Net income available to common shareholders

$

109,834

$

87,935

$

94,376

$

99,212

$

90,785

$

197,769

$

165,097

Adjustment items:

Gain on sale of MSR

(356

)

14

(536

)

(5,245

)

(4,713

)

(342

)

(4,713

)

Gain on conversion of Visa Class B-1 stock

(12,554

)

(12,554

)

Gain on BOLI proceeds

(11

)

(466

)

(11

)

(1,464

)

FDIC special assessment

(138

)

138

(559

)

(895

)

2,014

Natural disaster expenses

400

150

Loss on disposition of bank premises

1,203

Tax effect of adjustment items (Note 1)

104

(32

)

(107

)

1,070

3,814

72

3,203

After tax adjustment items

(390

)

109

401

(4,025

)

(14,814

)

(281

)

(13,514

)

Tax expense attributable to BOLI restructuring

301

4,792

4,792

Adjusted net income

$

109,444

$

88,044

$

95,078

$

95,187

$

80,763

$

197,488

$

156,375

Weighted average number of shares - diluted

68,796,577

69,030,331

69,128,946

69,066,298

69,013,834

68,912,750

69,010,010

Net income per diluted share

$

1.60

$

1.27

$

1.37

$

1.44

$

1.32

$

2.87

$

2.39

Adjusted net income per diluted share

$

1.59

$

1.28

$

1.38

$

1.38

$

1.17

$

2.87

$

2.27

Average assets

$

26,757,322

$

26,229,423

$

26,444,894

$

26,442,984

$

25,954,808

$

26,494,831

$

25,624,948

Return on average assets

1.65

%

1.36

%

1.42

%

1.49

%

1.41

%

1.51

%

1.30

%

Adjusted return on average assets

1.64

%

1.36

%

1.43

%

1.43

%

1.25

%

1.50

%

1.23

%

Average common equity

$

3,865,031

$

3,798,149

$

3,719,888

$

3,618,052

$

3,530,869

$

3,831,775

$

3,496,870

Average tangible common equity

$

2,784,819

$

2,713,847

$

2,631,452

$

2,525,421

$

2,433,958

$

2,749,529

$

2,397,751

Return on average common equity

11.40

%

9.39

%

10.09

%

10.91

%

10.34

%

10.41

%

9.49

%

Return on average tangible common equity

15.82

%

13.14

%

14.27

%

15.63

%

15.00

%

14.50

%

13.85

%

Adjusted return on average tangible common equity

15.76

%

13.16

%

14.37

%

14.99

%

13.35

%

14.48

%

13.12

%

Note 1: Tax effect is calculated utilizing a 21% rate for taxable adjustments. Gain on BOLI proceeds is non-taxable and no tax effect is included.

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

Non-GAAP Reconciliations (continued)

Adjusted Efficiency Ratio (TE)

Table 9B

Three Months Ended

Six Months Ended

Jun

Mar

Dec

Sep

Jun

Jun

Jun

(dollars in thousands)

2025

2025

2024

2024

2024

2025

2024

Adjusted Noninterest Expense

Total noninterest expense

$

155,260

$

151,034

$

151,949

$

151,777

$

155,357

$

306,294

$

304,068

Adjustment items:

FDIC special assessment

138

(138

)

559

895

(2,014

)

Natural disaster expenses

(400

)

(150

)

Loss on disposition of bank premises

(1,203

)

Adjusted noninterest expense

$

155,398

$

150,896

$

150,905

$

151,627

$

156,252

$

306,294

$

302,054

Total Revenue

Net interest income

$

231,813

$

221,839

$

221,821

$

214,060

$

211,921

$

453,652

$

413,309

Noninterest income

68,911

64,023

68,959

69,709

88,711

132,934

154,589

Total revenue

$

300,724

$

285,862

$

290,780

$

283,769

$

300,632

$

586,586

$

567,898

Adjusted Total Revenue

Net interest income (TE)

$

232,741

$

222,767

$

222,773

$

215,028

$

212,881

$

455,508

$

415,219

Noninterest income

68,911

64,023

68,959

69,709

88,711

132,934

154,589

Total revenue (TE)

301,652

286,790

291,732

284,737

301,592

588,442

569,808

Adjustment items:

(Gain) loss on securities

(40

)

16

8

(12,335

)

(40

)

(12,328

)

Gain on sale of MSR

(356

)

14

(536

)

(5,245

)

(4,713

)

(342

)

(4,713

)

Gain on BOLI proceeds

(11

)

(466

)

(11

)

(1,464

)

Adjusted total revenue (TE)

$

301,296

$

286,753

$

291,212

$

279,500

$

284,078

$

588,049

$

551,303

Efficiency ratio

51.63

%

52.83

%

52.26

%

53.49

%

51.68

%

52.22

%

53.54

%

Adjusted efficiency ratio (TE)

51.58

%

52.62

%

51.82

%

54.25

%

55.00

%

52.09

%

54.79

%

Tangible Book Value Per Share

Table 9C

Three Months Ended

Six Months Ended

Jun

Mar

Dec

Sep

Jun

Jun

Jun

(dollars in thousands except per share data)

2025

2025

2024

2024

2024

2025

2024

Total shareholders' equity

$

3,917,678

$

3,823,802

$

3,751,522

$

3,681,368

$

3,566,614

$

3,917,678

$

3,566,614

Less:

Goodwill

1,015,646

1,015,646

1,015,646

1,015,646

1,015,646

1,015,646

1,015,646

Other intangibles, net

62,582

66,658

70,761

74,941

79,120

62,582

79,120

Total tangible shareholders' equity

$

2,839,450

$

2,741,498

$

2,665,115

$

2,590,781

$

2,471,848

$

2,839,450

$

2,471,848

Period end number of shares

68,711,043

68,910,924

69,068,609

69,067,019

69,066,573

68,711,043

69,066,573

Book value per share (period end)

$

57.02

$

55.49

$

54.32

$

53.30

$

51.64

$

57.02

$

51.64

Tangible book value per share (period end)

$

41.32

$

39.78

$

38.59

$

37.51

$

35.79

$

41.32

$

35.79

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

Non-GAAP Reconciliations (continued)

Tangible Common Equity to Tangible Assets

Table 9D

Jun

Mar

Dec

Sep

Jun

(dollars in thousands except per share data)

2025

2025

2024

2024

2024

Total shareholders' equity

$

3,917,678

$

3,823,802

$

3,751,522

$

3,681,368

$

3,566,614

Less:

Goodwill

1,015,646

1,015,646

1,015,646

1,015,646

1,015,646

Other intangibles, net

62,582

66,658

70,761

74,941

79,120

Total tangible shareholders' equity

$

2,839,450

$

2,741,498

$

2,665,115

$

2,590,781

$

2,471,848

Total assets

$

26,680,153

$

26,514,940

$

26,262,050

$

26,399,782

$

26,520,728

Less:

Goodwill

1,015,646

1,015,646

1,015,646

1,015,646

1,015,646

Other intangibles, net

62,582

66,658

70,761

74,941

79,120

Total tangible assets

$

25,601,925

$

25,432,636

$

25,175,643

$

25,309,195

$

25,425,962

Equity to Assets

14.68

%

14.42

%

14.28

%

13.94

%

13.45

%

Tangible Common Equity to Tangible Assets

11.09

%

10.78

%

10.59

%

10.24

%

9.72

%

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

Segment Reporting

Table 10

Three Months Ended

Six Months Ended

Jun

Mar

Dec

Sep

Jun

Jun

Jun

(dollars in thousands)

2025

2025

2024

2024

2024

2025

2024

Retail Mortgage Division

Net interest income

$

22,031

$

21,844

$

23,714

$

23,553

$

23,742

$

43,875

$

47,029

Provision for credit losses

1,010

5,191

(2,503

)

254

(2,882

)

6,201

(550

)

Noninterest income

37,726

34,729

36,623

41,498

50,145

72,455

88,910

Noninterest expense

Salaries and employee benefits

24,358

20,995

22,876

23,233

25,254

45,353

46,327

Occupancy and equipment expenses

811

829

951

957

1,008

1,640

2,057

Data processing and telecommunications expenses

1,391

1,297

1,222

1,184

1,276

2,688

2,642

Other noninterest expenses

12,496

11,963

12,118

12,164

13,397

24,459

25,927

Total noninterest expense

39,056

35,084

37,167

37,538

40,935

74,140

76,953

Income before income tax expense

19,691

16,298

25,673

27,259

35,834

35,989

59,536

Income tax expense

4,135

3,423

5,391

5,724

7,525

7,558

12,503

Net income

$

15,556

$

12,875

$

20,282

$

21,535

$

28,309

$

28,431

$

47,033

Warehouse Lending Division

Net interest income

$

7,091

$

5,902

$

6,640

$

7,812

$

6,292

$

12,993

$

12,320

Provision for credit losses

369

(175

)

(59

)

(170

)

359

194

504

Noninterest income

1,893

554

676

1,765

1,028

2,447

1,768

Noninterest expense

Salaries and employee benefits

618

552

583

621

1,124

1,170

2,012

Occupancy and equipment expenses

7

7

6

6

7

14

14

Data processing and telecommunications expenses

59

38

44

32

59

97

84

Other noninterest expenses

96

270

224

217

298

366

535

Total noninterest expense

780

867

857

876

1,488

1,647

2,645

Income before income tax expense

7,835

5,764

6,518

8,871

5,473

13,599

10,939

Income tax expense

1,646

1,210

1,369

1,863

1,149

2,856

2,297

Net income

$

6,189

$

4,554

$

5,149

$

7,008

$

4,324

$

10,743

$

8,642

Premium Finance Division

Net interest income

$

11,190

$

9,880

$

10,390

$

10,060

$

8,350

$

21,070

$

15,955

Provision for credit losses

716

456

517

457

408

1,172

(91

)

Noninterest income

17

16

13

11

11

33

21

Noninterest expense

Salaries and employee benefits

2,331

2,352

2,029

2,212

1,900

4,683

3,953

Occupancy and equipment expenses

36

37

51

28

70

73

146

Data processing and telecommunications expenses

91

129

106

83

102

220

181

Other noninterest expenses

1,115

969

1,173

1,140

1,095

2,084

2,123

Total noninterest expense

3,573

3,487

3,359

3,463

3,167

7,060

6,403

Income before income tax expense

6,918

5,953

6,527

6,151

4,786

12,871

9,664

Income tax expense

1,410

1,214

1,334

1,254

953

2,624

1,937

Net income

$

5,508

$

4,739

$

5,193

$

4,897

$

3,833

$

10,247

$

7,727

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

Segment Reporting (continued)

Table 10

Three Months Ended

Six Months Ended

Jun

Mar

Dec

Sep

Jun

Jun

Jun

(dollars in thousands)

2025

2025

2024

2024

2024

2025

2024

Banking Division

Net interest income

$

191,501

$

184,213

$

181,077

$

172,635

$

173,537

$

375,714

$

338,005

Provision for credit losses

677

16,420

14,853

5,566

20,888

17,097

40,015

Noninterest income

29,275

28,724

31,647

26,435

37,527

57,999

63,890

Noninterest expense

Salaries and employee benefits

62,001

62,716

62,322

62,634

59,923

124,717

118,839

Occupancy and equipment expenses

10,547

9,804

10,616

10,725

11,474

20,351

23,227

Data processing and telecommunications expenses

13,825

13,391

13,259

13,922

13,756

27,216

26,940

Other noninterest expenses

25,478

25,685

24,369

22,619

24,614

51,163

49,061

Total noninterest expense

111,851

111,596

110,566

109,900

109,767

223,447

218,067

Income before income tax expense

108,248

84,921

87,305

83,604

80,409

193,169

143,813

Income tax expense

25,667

19,154

23,553

17,832

26,090

44,821

42,118

Net income

$

82,581

$

65,767

$

63,752

$

65,772

$

54,319

$

148,348

$

101,695

Total Consolidated

Net interest income

$

231,813

$

221,839

$

221,821

$

214,060

$

211,921

$

453,652

$

413,309

Provision for credit losses

2,772

21,892

12,808

6,107

18,773

24,664

39,878

Noninterest income

68,911

64,023

68,959

69,709

88,711

132,934

154,589

Noninterest expense

Salaries and employee benefits

89,308

86,615

87,810

88,700

88,201

175,923

171,131

Occupancy and equipment expenses

11,401

10,677

11,624

11,716

12,559

22,078

25,444

Data processing and telecommunications expenses

15,366

14,855

14,631

15,221

15,193

30,221

29,847

Other noninterest expenses

39,185

38,887

37,884

36,140

39,404

78,072

77,646

Total noninterest expense

155,260

151,034

151,949

151,777

155,357

306,294

304,068

Income before income tax expense

142,692

112,936

126,023

125,885

126,502

255,628

223,952

Income tax expense

32,858

25,001

31,647

26,673

35,717

57,859

58,855

Net income

$

109,834

$

87,935

$

94,376

$

99,212

$

90,785

$

197,769

$

165,097

For more information, contact:
Brady Gailey
Executive Director of Corporate Development
(404) 240-1517

Source: Ameris Bancorp

Multimedia Files:

View all news