View all news

Ameris Bancorp Announces Fourth Quarter and Full Year 2024 Financial Results

01/30/2025

Highlights of Ameris’s results for the fourth quarter of 2024 include the following:

  • Net income of $94.4 million, or $1.37 per diluted share;
  • Adjusted net income(1) of $95.1 million, or $1.38 per diluted share
  • Total revenue growth of 9.8% annualized
  • Increase in net interest income (TE) of $7.7 million, to $222.8 million
  • Positive operating leverage with efficiency ratio of 52.26% and adjusted efficiency ratio (TE)(1) of 51.82%
  • Return on average assets ("ROA") of 1.42%; adjusted ROA(1) of 1.43%
  • Tangible book value(1) growth of $1.08 per share, or 11.5% annualized, to $38.59 at December 31, 2024
  • Net interest margin (TE) expansion of 13bps to 3.64% for the fourth quarter of 2024
  • Annualized net charge-offs of 0.17% of average total loans
  • Increase in dividend of $0.05, or 33.3%, to $0.20 per common share

Highlights of Ameris’s results for the full year of 2024 include the following:

  • Net income of $358.7 million, or $5.19 per diluted share;
  • Adjusted net income(1) of $346.6 million, or $5.02 per diluted share
  • ROA of 1.38%; adjusted ROA(1) of 1.33%
  • Tangible book value(1) growth of $4.95 per share, or 14.7%, to $38.59 at December 31, 2024
  • TCE ratio(1) of 10.59%, compared with 9.64% one year ago
  • Net interest margin (TE) of 3.56% for the full year 2024
  • Average earning assets growth of $709.0 million, or 3.0%
  • Total deposits increase of $1.01 billion, or 4.9%, inclusive of reduction in brokered CDs of $339.7 million
  • Increase in allowance for loan losses to 1.63% of loans at December 31, 2024 from 1.52% one year ago
  • Decline in net charge-offs to 0.19% of average total loans

Ameris Bancorp (NYSE: ABCB) (the “Company”) today reported net income of $94.4 million, or $1.37 per diluted share, for the quarter ended December 31, 2024, compared with $65.9 million, or $0.96 per diluted share, for the quarter ended December 31, 2023. Excluding gain on sale of mortgage servicing rights (MSR), FDIC special assessment, natural disaster expenses and gain/loss of bank premises, adjusted net income(1) was $95.1 million, or $1.38 per diluted share, for the quarter ended December 31, 2024, compared with $73.6 million, or $1.07 per diluted share, for the quarter ended December 31, 2023.

For the year ended December 31, 2024, the Company reported net income of $358.7 million, or $5.19 per diluted share, compared with $269.1 million, or $3.89 per diluted share, for the same period in 2023. The year ended December 31, 2024 included a provision for credit losses of $58.8 million, compared with $142.7 million for the same period in 2023.

Commenting on the Company’s results, Palmer Proctor, the Company’s Chief Executive Officer, said, “Our fourth quarter performance reflects a strong finish to another successful year for Ameris. By prioritizing tangible book value growth, discipline in balance sheet management and operational efficiency, we have consistently delivered top-tier financial results and created meaningful shareholder value. Our robust balance sheet, focus on revenue growth, healthy net interest margin and commitment to efficiency, paired with the growth potential in our expanding Southeast markets, position us for continued success in the years ahead."

Net Interest Income and Net Interest Margin

Net interest income on a tax-equivalent basis (TE) was $222.8 million in the fourth quarter of 2024, an increase of $7.7 million, or 3.6%, from last quarter and $15.7 million, or 7.6%, compared with the fourth quarter of 2023. The Company's net interest margin expanded to 3.64% for the fourth quarter of 2024, a 13 basis point increase from 3.51% reported for the third quarter of 2024 and a 10 basis point improvement from the 3.54% reported for the fourth quarter of 2023. The increase in net interest margin is primarily attributable to decreased deposit costs.

Net interest income on a tax-equivalent basis for the full year 2024 increased $14.2 million to $853.0 million, compared with $838.8 million for 2023. The increase in net interest income is primarily attributable to increased yields on a growing loan base compared with the prior year. Interest income on a tax-equivalent basis increased $97.9 million, while funding costs increased only $83.7 million. The Company's net interest margin was 3.56% for 2024, compared with 3.61% for 2023.

Yields on earning assets decreased 14 basis points during the quarter to 5.67%, compared with 5.81% in the third quarter of 2024. This decrease is primarily related to a decrease in yields on loans from 6.01% for the third quarter of 2024 to 5.87% during the fourth quarter of 2024. Compared with the fourth quarter of 2023, loan yields increased four basis points from 5.83%. Yields on earning assets were near flat compared with the fourth quarter of 2023, decreasing two basis points from 5.69%.

The Company’s total cost of funds was 2.22% in the fourth quarter of 2024, a decrease of 28 and 10 basis points compared with the third quarter of 2024 and fourth quarter of 2023, respectively. Deposit costs decreased 27 basis points during the fourth quarter of 2024 to 2.12%, compared with 2.39% in the third quarter of 2024. Costs of interest-bearing deposits decreased during the quarter from 3.44% in the third quarter of 2024 to 3.06% in the fourth quarter of 2024, reflecting a decrease in brokered deposit account balances and costs, as well as money market account costs.

Noninterest Income

Noninterest income decreased only slightly, by $750,000, or 1.08%, in the fourth quarter of 2024 to $69.0 million, compared with $69.7 million for the third quarter of 2024, primarily as a result of a cyclical decrease in the warehouse lending division. Mortgage banking activity decreased by $1.2 million, or 3.3%, to $36.7 million in the fourth quarter of 2024, compared with $37.9 million for the third quarter of 2024. Total production in the retail mortgage division increased $78.2 million, or 6.8%, to $1.24 billion in the fourth quarter of 2024, compared with $1.16 billion for the third quarter of 2024. The retail mortgage open pipeline was $638.5 million at the end of the fourth quarter of 2024, compared with $813.7 million for the third quarter of 2024. Gain on sale spreads increased to 2.40% in the fourth quarter of 2024 from 2.17% for the third quarter of 2024.

Other noninterest income was roughly flat in the fourth quarter of 2024 compared with the third quarter. Included in other noninterest income in the fourth quarter of 2024 was a gain on sale of mortgage servicing rights of $536,000, compared with $5.2 million for the third quarter of 2024. This decrease was partially offset by increases in gain on sale of SBA loans and equipment finance fee income of $3.7 million and $549,000, respectively, over the same period.

For the full year 2024, noninterest income increased $50.4 million, or 20.8%, to $293.3 million, compared with $242.8 million for 2023. Mortgage banking activity increased by $20.6 million, or 14.7%, to $160.5 million in 2024, compared with $139.9 million in 2023. Production in the retail mortgage division increased to $4.6 billion in 2024, compared with $4.3 billion in 2023, while gain on sale spreads increased to 2.37% in 2024 from 2.07% in 2023. During 2024, the Company recorded a gain on conversion of Visa Class B stock of $12.6 million and a gain on sale of MSR of $10.5 million, with no such gains recorded in 2023. Additionally, during 2024, income on bank owned life insurance increased $3.5 million due to the restructuring of those policies and the gain on sale of SBA loans increased by $2.6 million.

Noninterest Expense

The Company has remained disciplined on expense control, such that noninterest expense was essentially flat, with $151.9 million in expenses during the fourth quarter of 2024, compared with $151.8 million for the third quarter of 2024. During the fourth quarter of 2024, the Company recorded natural disaster expenses of $400,000, a reduction in FDIC special assessment expense of $559,000, and a loss on bank premises of $1.2 million. During the third quarter of 2024, the Company recorded natural disaster expenses of $150,000. Excluding these items, adjusted expenses(1) decreased approximately $722,000, or 0.5%, to $150.9 million in the fourth quarter of 2024 from $151.6 million in the third quarter of 2024. Management continues to focus on operating efficiency, and the adjusted efficiency ratio(1) improved to 51.82% in the fourth quarter of 2024, compared with 54.25% in the third quarter of 2024.

For the full year 2024, noninterest expense increased $29.5 million, or 5.1%, to $607.8 million, compared with $578.3 million in 2023. Excluding adjustment items of $3.2 million in 2024 and $9.7 million in 2023, adjusted expenses increased $36.0 million, or 6.3% to $604.6 million in 2024, from $568.6 million in 2023. This increase is primarily attributable to reductions in deferred loan origination costs and OREO gains, and increases in health insurance and data processing expenses. Also contributing to the increase in adjusted expenses was an increase in variable expenses related to mortgage production.

Income Tax Expense

The Company's effective tax rate for 2024 was unchanged at 24.6%, compared with 2023. The Company's effective tax rate for the fourth quarter of 2024 was 25.1%, compared with 21.2% for the third quarter of 2024. The increased rate for the fourth quarter of 2024 resulted primarily from a return to provision adjustment made when the Company filed its 2023 income tax returns in the fourth quarter of 2024.

Balance Sheet Trends

Total assets at December 31, 2024 were $26.26 billion, compared with $25.20 billion at December 31, 2023. Debt securities available-for-sale increased to $1.67 billion, compared with $1.40 billion at December 31, 2023. Loans, net of unearned income, increased $470.6 million, or 2.3%, to $20.74 billion at December 31, 2024, compared with $20.27 billion at December 31, 2023. Loans held for sale increased to $528.6 million at December 31, 2024 from $281.3 million at December 31, 2023.

At December 31, 2024, total deposits amounted to $21.72 billion, compared with $20.71 billion at December 31, 2023. During the fourth quarter of 2024, deposits declined $156.8 million, with noninterest bearing accounts decreasing $172.0 million, retail CDs decreasing $86.5 million and brokered CDs decreasing $832.0 million, with such decreases offset in part by money market accounts increasing $660.0 million, a $270.2 million increase in interest bearing demand accounts and a $3.5 million increase in savings accounts. Noninterest bearing accounts as a percentage of total deposits decreased slightly, such that at December 31, 2024, noninterest bearing deposit accounts represented $6.50 billion, or 29.9% of total deposits, compared with $6.67 billion, or 30.5% of total deposits, at September 30, 2024.

Shareholders’ equity at December 31, 2024 totaled $3.75 billion, an increase of $324.8 million, or 9.5%, from December 31, 2023. The increase in shareholders’ equity was primarily the result of earnings of $358.7 million during the full year of 2024, partially offset by dividends declared, share repurchases and an improvement in other comprehensive loss of $5.8 million resulting from changes in interest rates on the Company's investment portfolio. Tangible book value per share(1) increased $4.95 per share, or 14.7%, during the full year of 2024 to $38.59 at December 31, 2024. Tangible common equity as a percentage of tangible assets was 10.59% at December 31, 2024, compared with 9.64% at the end of 2023. The Company had no repurchases of its shares in the quarter ending December 31, 2024.

Credit Quality

During the fourth quarter of 2024, the Company recorded a provision for credit losses of $12.8 million, increasing the allowance for credit losses to 1.63% of loans, compared with a provision of $6.1 million in the third quarter of 2024. Nonperforming assets as a percentage of total assets were relatively flat, increasing three basis points to 0.47% during the quarter. Approximately $12.0 million, or 9.8%, of the nonperforming assets at December 31, 2024 were GNMA-guaranteed mortgage loans, which have minimal loss exposure. Excluding these government-guaranteed loans, nonperforming assets as a percentage of total assets was also relatively flat, having increased one basis point to 0.42% at December 31, 2024, compared with 0.41% at the end of the third quarter of 2024. The net charge-off ratio was 17 basis points for the fourth quarter of 2024, compared with 15 basis points in the third quarter of 2024.

Conference Call

The Company will host a teleconference at 9:00 a.m. Eastern time on Friday, January 31, 2025, to discuss the Company's results and answer appropriate questions. The conference call can be accessed by dialing 1-844-481-2939. The conference call ID is Ameris Bancorp. A replay of the call will be available beginning one hour after the end of the conference call until February 7, 2025. To listen to the replay, dial 1-877-344-7529. The conference replay access code is 2270789. The financial information discussed will be available on the Investor Relations page of the Ameris Bank website at ir.amerisbank.com. Participants also may listen to a live webcast of the presentation by visiting the link on the Investor Relations page of the Ameris Bank website.

About Ameris Bancorp

Ameris Bancorp is the parent of Ameris Bank, a state-chartered bank headquartered in Atlanta, Georgia. Ameris operates 164 financial centers across the Southeast and also serves consumer and business customers nationwide through select lending channels. Ameris manages $26.3 billion in assets as of December 31, 2024, and provides a full range of traditional banking and lending products, treasury and cash management, insurance premium financing, and mortgage and refinancing services. Learn more about Ameris at www.amerisbank.com.

(1) Considered non-GAAP financial measure - See reconciliation of GAAP to non-GAAP financial measures in tables 9A - 9D.

This news release contains certain performance measures determined by methods other than in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The Company’s management uses these non-GAAP financial measures in its analysis of the Company’s performance. These measures are useful when evaluating the underlying performance and efficiency of the Company’s operations and balance sheet. The Company’s management believes that these non-GAAP financial measures provide a greater understanding of ongoing operations, enhance comparability of results with prior periods and demonstrate the effects of significant gains and charges in the current period. The Company’s management believes that investors may use these non-GAAP financial measures to evaluate the Company’s financial performance without the impact of unusual items that may obscure trends in the Company’s underlying performance. These disclosures should not be viewed as a substitute for financial measures determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP financial measures that may be presented by other companies.

This news release contains forward-looking statements, as defined by federal securities laws, including, among other forward-looking statements, certain plans, expectations and goals. Words such as “may,” “believe,” “expect,” “anticipate,” “intend,” “will,” “should,” “plan,” “estimate,” “predict,” “continue” and “potential” or the negative of these terms or other comparable terminology, as well as similar expressions, are meant to identify forward-looking statements. The forward-looking statements in this news release are based on current expectations and are provided to assist in the understanding of potential future performance. Such forward-looking statements involve numerous assumptions, risks and uncertainties that may cause actual results to differ materially from those expressed or implied in any such statements, including, without limitation, the following: general competitive, economic, unemployment, political and market conditions and fluctuations, including real estate market conditions, and the effects of such conditions and fluctuations on the creditworthiness of borrowers, collateral values, asset recovery values and the value of investment securities; movements in interest rates and their impacts on net interest margin, investment security valuations and other performance measures; expectations on credit quality and performance; legislative and regulatory changes; changes in U.S. government monetary and fiscal policy; competitive pressures on product pricing and services; the success and timing of other business strategies; our outlook and long-term goals for future growth; and natural disasters, geopolitical events, acts of war or terrorism or other hostilities, public health crises and other catastrophic events beyond our control. For a discussion of some of the other risks and other factors that may cause such forward-looking statements to differ materially from actual results, please refer to the Company’s filings with the Securities and Exchange Commission, including the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 and the Company's subsequently filed periodic reports and other filings. Forward-looking statements speak only as of the date they are made, and the Company undertakes no obligation to update or revise forward-looking statements.

Category: Earnings

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

Financial Highlights

Table 1

Three Months Ended

Twelve Months Ended

(dollars in thousands except per share data)

Dec

Sep

Jun

Mar

Dec

Dec

Dec

2024

2024

2024

2024

2023

2024

2023

EARNINGS

Net income

$

94,376

$

99,212

$

90,785

$

74,312

$

65,934

$

358,685

$

269,105

Adjusted net income(1)

$

95,078

$

95,187

$

80,763

$

75,612

$

73,568

$

346,640

$

276,253

COMMON SHARE DATA

Earnings per share available to common shareholders

Basic

$

1.37

$

1.44

$

1.32

$

1.08

$

0.96

$

5.21

$

3.90

Diluted

$

1.37

$

1.44

$

1.32

$

1.08

$

0.96

$

5.19

$

3.89

Adjusted diluted EPS(1)

$

1.38

$

1.38

$

1.17

$

1.10

$

1.07

$

5.02

$

4.00

Cash dividends per share

$

0.20

$

0.15

$

0.15

$

0.15

$

0.15

$

0.65

$

0.60

Book value per share (period end)

$

54.32

$

53.30

$

51.64

$

50.42

$

49.62

$

54.32

$

49.62

Tangible book value per share (period end)(1)

$

38.59

$

37.51

$

35.79

$

34.52

$

33.64

$

38.59

$

33.64

Weighted average number of shares

Basic

68,799,464

68,798,093

68,824,150

68,808,393

68,824,004

68,808,830

68,977,453

Diluted

69,128,946

69,066,298

69,013,834

69,014,116

69,014,793

69,061,832

69,104,158

Period end number of shares

69,068,609

69,067,019

69,066,573

69,115,263

69,053,341

69,068,609

69,053,341

Market data

High intraday price

$

74.56

$

65.40

$

51.18

$

53.99

$

53.84

$

74.56

$

53.84

Low intraday price

$

59.12

$

48.21

$

44.23

$

44.00

$

34.26

$

44.00

$

28.33

Period end closing price

$

62.57

$

62.39

$

50.35

$

48.38

$

53.05

$

62.57

$

53.05

Average daily volume

384,406

379,896

301,784

407,898

390,190

368,293

419,347

PERFORMANCE RATIOS

Return on average assets

1.42

%

1.49

%

1.41

%

1.18

%

1.03

%

1.38

%

1.06

%

Adjusted return on average assets(1)

1.43

%

1.43

%

1.25

%

1.20

%

1.15

%

1.33

%

1.09

%

Return on average common equity

10.09

%

10.91

%

10.34

%

8.63

%

7.73

%

10.01

%

8.12

%

Adjusted return on average tangible common equity(1)

14.37

%

14.99

%

13.35

%

12.88

%

12.81

%

13.93

%

12.55

%

Earning asset yield (TE)

5.67

%

5.81

%

5.86

%

5.73

%

5.69

%

5.77

%

5.52

%

Total cost of funds

2.22

%

2.50

%

2.48

%

2.41

%

2.32

%

2.40

%

2.05

%

Net interest margin (TE)

3.64

%

3.51

%

3.58

%

3.51

%

3.54

%

3.56

%

3.61

%

Efficiency ratio

52.26

%

53.49

%

51.68

%

55.64

%

56.80

%

53.20

%

53.65

%

Adjusted efficiency ratio (TE)(1)

51.82

%

54.25

%

55.00

%

54.56

%

52.87

%

53.88

%

52.58

%

CAPITAL ADEQUACY (period end)

Shareholders' equity to assets

14.28

%

13.94

%

13.45

%

13.58

%

13.60

%

14.28

%

13.60

%

Tangible common equity to tangible assets(1)

10.59

%

10.24

%

9.72

%

9.71

%

9.64

%

10.59

%

9.64

%

OTHER DATA (period end)

Full time equivalent employees

Banking Division

2,021

2,056

2,073

2,082

2,088

2,021

2,088

Retail Mortgage Division

585

592

595

596

595

585

595

Warehouse Lending Division

8

9

9

8

7

8

7

Premium Finance Division

77

76

74

73

75

77

75

Total Ameris Bancorp FTE headcount

2,691

2,733

2,751

2,759

2,765

2,691

2,765

Branch locations

164

164

164

164

164

164

164

Deposits per branch location

$

132,454

$

133,410

$

130,757

$

128,033

$

126,271

$

132,454

$

126,271

(1) Considered non-GAAP financial measure - See reconciliation of GAAP to non-GAAP financial measures in tables 9A - 9E

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

Income Statement

Table 2

Three Months Ended

Twelve Months Ended

(dollars in thousands except per share data)

Dec

Sep

Jun

Mar

Dec

Dec

Dec

2024

2024

2024

2024

2023

2024

2023

Interest income

Interest and fees on loans

$

318,843

$

325,622

$

317,664

$

303,393

$

303,487

$

1,265,522

$

1,172,162

Interest on taxable securities

15,923

15,555

16,948

13,092

14,033

61,518

59,002

Interest on nontaxable securities

337

336

335

330

326

1,338

1,335

Interest on deposits in other banks

11,260

13,633

12,376

12,637

14,368

49,906

47,936

Total interest income

346,363

355,146

347,323

329,452

332,214

1,378,284

1,280,435

Interest expense

Interest on deposits

115,556

129,698

121,245

118,174

111,749

484,673

356,017

Interest on other borrowings

8,986

11,388

14,157

9,890

14,364

44,421

89,374

Total interest expense

124,542

141,086

135,402

128,064

126,113

529,094

445,391

Net interest income

221,821

214,060

211,921

201,388

206,101

849,190

835,044

Provision for loan losses

12,657

6,313

25,348

25,523

30,401

69,841

153,515

Provision for unfunded commitments

148

(204

)

(6,570

)

(4,422

)

(7,438

)

(11,048

)

(10,853

)

Provision for other credit losses

3

(2

)

(5

)

4

(11

)

(6

)

Provision for credit losses

12,808

6,107

18,773

21,105

22,952

58,793

142,656

Net interest income after provision for credit losses

209,013

207,953

193,148

180,283

183,149

790,397

692,388

Noninterest income

Service charges on deposit accounts

13,544

12,918

12,672

11,759

12,252

50,893

46,575

Mortgage banking activity

36,699

37,947

46,399

39,430

31,461

160,475

139,885

Other service charges, commissions and fees

1,182

1,163

1,211

1,202

1,234

4,758

4,401

Gain (loss) on securities

(16

)

(8

)

12,335

(7

)

(288

)

12,304

(304

)

Equipment finance activity

5,947

5,398

4,983

5,336

5,748

21,664

23,349

Other noninterest income

11,603

12,291

11,111

8,158

5,841

43,163

28,922

Total noninterest income

68,959

69,709

88,711

65,878

56,248

293,257

242,828

Noninterest expense

Salaries and employee benefits

87,810

88,700

88,201

82,930

75,966

347,641

320,110

Occupancy and equipment

11,624

11,716

12,559

12,885

13,197

48,784

51,450

Data processing and communications expenses

14,631

15,221

15,193

14,654

14,028

59,699

53,486

Credit resolution-related expenses(1)

1,271

(110

)

840

486

157

2,487

80

Advertising and marketing

2,407

4,089

3,571

2,545

2,937

12,612

11,638

Amortization of intangible assets

4,180

4,180

4,407

4,422

4,425

17,189

18,244

Other noninterest expenses

30,026

27,981

30,586

30,789

38,301

119,382

123,273

Total noninterest expense

151,949

151,777

155,357

148,711

149,011

607,794

578,281

Income before income tax expense

126,023

125,885

126,502

97,450

90,386

475,860

356,935

Income tax expense

31,647

26,673

35,717

23,138

24,452

117,175

87,830

Net income

$

94,376

$

99,212

$

90,785

$

74,312

$

65,934

$

358,685

$

269,105

Diluted earnings per common share

$

1.37

$

1.44

$

1.32

$

1.08

$

0.96

$

5.19

$

3.89

(1) Includes expenses associated with problem loans and OREO, as well as OREO losses and writedowns.

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

Period End Balance Sheet

Table 3

Dec

Sep

Jun

Mar

Dec

(dollars in thousands)

2024

2024

2024

2024

2023

Assets

Cash and due from banks

$

244,980

$

231,515

$

257,297

$

235,931

$

230,470

Interest-bearing deposits in banks

975,397

1,127,641

1,104,897

975,321

936,834

Debt securities available-for-sale, at fair value

1,671,260

1,441,552

1,531,047

1,414,419

1,402,944

Debt securities held-to-maturity, at amortized cost

164,677

161,220

148,538

147,022

141,512

Other investments

66,298

63,899

96,613

77,480

71,794

Loans held for sale

528,599

553,379

570,180

364,332

281,332

Loans, net of unearned income

20,739,906

20,964,981

20,992,603

20,600,260

20,269,303

Allowance for credit losses

(338,084

)

(334,457

)

(336,218

)

(320,023

)

(307,100

)

Loans, net

20,401,822

20,630,524

20,656,385

20,280,237

19,962,203

Other real estate owned

2,433

9,482

2,213

2,158

6,199

Premises and equipment, net

209,460

210,931

213,255

214,801

216,435

Goodwill

1,015,646

1,015,646

1,015,646

1,015,646

1,015,646

Other intangible assets, net

70,761

74,941

79,120

83,527

87,949

Cash value of bank owned life insurance

408,574

460,699

376,458

396,804

395,778

Other assets

502,143

418,353

469,079

447,767

454,603

Total assets

$

26,262,050

$

26,399,782

$

26,520,728

$

25,655,445

$

25,203,699

Liabilities

Deposits

Noninterest-bearing

$

6,498,293

$

6,670,320

$

6,649,220

$

6,538,322

$

6,491,639

Interest-bearing

15,224,155

15,208,945

14,794,923

14,459,068

14,216,870

Total deposits

21,722,448

21,879,265

21,444,143

20,997,390

20,708,509

Other borrowings

291,788

346,446

946,413

631,380

509,586

Subordinated deferrable interest debentures

132,309

131,811

131,312

130,814

130,315

Other liabilities

363,983

360,892

432,246

411,123

428,542

Total liabilities

22,510,528

22,718,414

22,954,114

22,170,707

21,776,952

Shareholders' Equity

Preferred stock

Common stock

72,699

72,698

72,697

72,683

72,516

Capital stock

1,958,642

1,954,532

1,950,846

1,948,352

1,945,385

Retained earnings

1,853,428

1,772,989

1,684,218

1,603,832

1,539,957

Accumulated other comprehensive loss, net of tax

(30,119

)

(15,724

)

(38,020

)

(39,959

)

(35,939

)

Treasury stock

(103,128

)

(103,127

)

(103,127

)

(100,170

)

(95,172

)

Total shareholders' equity

3,751,522

3,681,368

3,566,614

3,484,738

3,426,747

Total liabilities and shareholders' equity

$

26,262,050

$

26,399,782

$

26,520,728

$

25,655,445

$

25,203,699

Other Data

Earning assets

$

24,146,137

$

24,312,672

$

24,443,878

$

23,578,834

$

23,103,719

Intangible assets

1,086,407

1,090,587

1,094,766

1,099,173

1,103,595

Interest-bearing liabilities

15,648,252

15,687,202

15,872,648

15,221,262

14,856,771

Average assets

26,444,894

26,442,984

25,954,808

25,295,088

25,341,990

Average common shareholders' equity

3,719,888

3,618,052

3,530,869

3,462,871

3,383,554

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

Asset Quality Information

Table 4

Three Months Ended

Twelve Months Ended

Dec

Sep

Jun

Mar

Dec

Dec

Dec

(dollars in thousands)

2024

2024

2024

2024

2023

2024

2023

Allowance for Credit Losses

Balance at beginning of period

$

364,885

$

366,852

$

357,232

$

348,727

$

339,180

$

348,727

$

258,163

Adoption of ASU 2022-02

(1,711

)

Provision for loan losses

12,657

6,313

25,348

25,523

30,401

69,841

153,515

Provision for unfunded commitments

148

(204

)

(6,570

)

(4,422

)

(7,438

)

(11,048

)

(10,853

)

Provision for other credit losses

3

(2

)

(5

)

4

(11

)

(6

)

Provision for credit losses

12,808

6,107

18,773

21,105

22,952

58,793

142,656

Charge-offs

17,459

15,352

16,845

18,457

20,104

68,113

75,218

Recoveries

8,429

7,278

7,692

5,857

6,699

29,256

24,837

Net charge-offs (recoveries)

9,030

8,074

9,153

12,600

13,405

38,857

50,381

Ending balance

$

368,663

$

364,885

$

366,852

$

357,232

$

348,727

$

368,663

$

348,727

Allowance for loan losses

$

338,084

$

334,457

$

336,218

$

320,023

$

307,100

$

338,084

$

307,100

Allowance for unfunded commitments

30,510

30,362

30,566

37,136

41,558

30,510

41,558

Allowance for other credit losses

69

66

68

73

69

69

69

Total allowance for credit losses

$

368,663

$

364,885

$

366,852

$

357,232

$

348,727

$

368,663

$

348,727

Non-Performing Assets

Nonaccrual portfolio loans

$

90,206

$

87,339

$

85,878

$

80,448

$

60,961

$

90,206

$

60,961

Other real estate owned

2,433

9,482

2,213

2,158

6,199

2,433

6,199

Repossessed assets

9

19

22

29

17

9

17

Accruing loans delinquent 90 days or more

17,733

12,234

15,909

15,811

16,988

17,733

16,988

Non-performing portfolio assets

$

110,381

$

109,074

$

104,022

$

98,446

$

84,165

$

110,381

$

84,165

Serviced GNMA-guaranteed mortgage nonaccrual loans

12,012

8,168

93,520

84,238

90,156

12,012

90,156

Total non-performing assets

$

122,393

$

117,242

$

197,542

$

182,684

$

174,321

$

122,393

$

174,321

Asset Quality Ratios

Non-performing portfolio assets as a percent of total assets

0.42

%

0.41

%

0.39

%

0.38

%

0.33

%

0.42

%

0.33

%

Total non-performing assets as a percent of total assets

0.47

%

0.44

%

0.74

%

0.71

%

0.69

%

0.47

%

0.69

%

Net charge-offs as a percent of average loans (annualized)

0.17

%

0.15

%

0.18

%

0.25

%

0.26

%

0.19

%

0.25

%

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

Loan Information

Table 5

Dec

Sep

Jun

Mar

Dec

(dollars in thousands)

2024

2024

2024

2024

2023

Loans by Type

Commercial and industrial

$

2,953,135

$

2,949,957

$

2,860,973

$

2,758,716

$

2,688,929

Consumer

221,735

221,201

234,122

257,015

275,809

Mortgage warehouse

965,053

985,910

1,070,921

891,336

818,728

Municipal

441,408

449,561

454,967

477,567

492,668

Premium Finance

1,155,614

1,246,452

1,151,261

998,726

946,562

Real estate - construction and development

1,998,506

2,232,114

2,336,987

2,264,346

2,129,187

Real estate - commercial and farmland

8,445,958

8,249,981

8,103,634

8,131,248

8,059,754

Real estate - residential

4,558,497

4,629,805

4,779,738

4,821,306

4,857,666

Total loans

$

20,739,906

$

20,964,981

$

20,992,603

$

20,600,260

$

20,269,303

Loans by Risk Grade

Pass

$

20,457,340

$

20,676,342

$

20,623,416

$

20,221,302

$

19,846,731

Other assets especially mentioned

110,936

124,479

115,477

137,225

203,725

Substandard

171,630

164,160

253,710

241,733

218,847

Total loans

$

20,739,906

$

20,964,981

$

20,992,603

$

20,600,260

$

20,269,303

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

Average Balances

Table 6

Three Months Ended

Twelve Months Ended

Dec

Sep

Jun

Mar

Dec

Dec

Dec

(dollars in thousands)

2024

2024

2024

2024

2023

2024

2023

Earning Assets

Interest-bearing deposits in banks

$

899,162

$

997,308

$

899,866

$

923,845

$

936,733

$

930,145

$

914,818

Debt securities - taxable

1,761,984

1,733,418

1,663,841

1,599,705

1,591,567

1,690,053

1,664,184

Debt securities - nontaxable

41,494

41,496

41,396

41,287

40,227

41,419

41,679

Loans held for sale

795,904

575,461

491,000

323,351

405,080

547,190

484,070

Loans

20,868,216

21,023,629

20,820,361

20,320,678

20,252,773

20,759,247

20,154,321

Total Earning Assets

$

24,366,760

$

24,371,312

$

23,916,464

$

23,208,866

$

23,226,380

$

23,968,054

$

23,259,072

Deposits

Noninterest-bearing deposits

$

6,684,851

$

6,622,952

$

6,558,427

$

6,403,300

$

6,572,190

$

6,567,855

$

6,771,464

NOW accounts

3,888,404

3,753,528

3,824,538

3,829,977

3,760,992

3,824,094

3,878,034

MMDA

6,864,265

6,508,770

6,251,719

5,952,389

5,994,361

6,395,883

5,382,865

Savings accounts

761,980

765,909

781,588

795,887

817,075

776,273

936,454

Retail CDs

2,474,804

2,478,875

2,430,416

2,378,678

2,281,357

2,440,891

2,031,828

Brokered CDs

1,057,808

1,493,352

1,167,174

1,381,382

1,122,684

1,274,933

1,024,606

Total Deposits

21,732,112

21,623,386

21,013,862

20,741,613

20,548,659

21,279,929

20,025,251

Non-Deposit Funding

Federal funds purchased and securities sold under agreements to repurchase

1

FHLB advances

215,116

358,332

548,251

219,589

538,096

335,056

1,210,242

Other borrowings

279,961

298,073

307,449

308,210

311,091

298,372

325,260

Subordinated deferrable interest debentures

132,048

131,547

131,050

130,551

130,054

131,302

129,310

Total Non-Deposit Funding

627,125

787,952

986,751

658,350

979,241

764,730

1,664,812

Total Funding

$

22,359,237

$

22,411,338

$

22,000,613

$

21,399,963

$

21,527,900

$

22,044,659

$

21,690,063

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

Interest Income and Interest Expense (TE)

Table 7

Three Months Ended

Twelve Months Ended

Dec

Sep

Jun

Mar

Dec

Dec

Dec

(dollars in thousands)

2024

2024

2024

2024

2023

2024

2023

Interest Income

Interest-bearing deposits in banks

$

11,260

$

13,633

$

12,376

$

12,637

$

14,368

$

49,906

$

47,936

Debt securities - taxable

15,923

15,555

16,948

13,092

14,033

61,518

59,002

Debt securities - nontaxable (TE)

427

426

423

418

413

1,694

1,690

Loans held for sale

11,853

9,142

8,189

5,348

6,846

34,532

29,711

Loans (TE)

307,852

317,358

310,347

298,907

297,501

1,234,464

1,145,876

Total Earning Assets

$

347,315

$

356,114

$

348,283

$

330,402

$

333,161

$

1,382,114

$

1,284,215

Interest Expense

Interest-Bearing Deposits

NOW accounts

$

19,099

$

20,535

$

21,020

$

20,574

$

19,293

$

81,228

$

69,584

MMDA

57,160

61,620

58,332

53,953

54,002

231,065

162,718

Savings accounts

850

960

984

986

974

3,780

6,349

Retail CDs

25,610

26,775

25,711

24,576

22,257

102,672

63,650

Brokered CDs

12,837

19,808

15,198

18,085

15,223

65,928

53,716

Total Interest-Bearing Deposits

115,556

129,698

121,245

118,174

111,749

484,673

356,017

Non-Deposit Funding

FHLB advances

2,393

4,443

7,167

2,578

7,089

16,581

59,302

Other borrowings

3,346

3,514

3,574

3,879

3,798

14,313

16,870

Subordinated deferrable interest debentures

3,247

3,431

3,416

3,433

3,477

13,527

13,202

Total Non-Deposit Funding

8,986

11,388

14,157

9,890

14,364

44,421

89,374

Total Interest-Bearing Funding

$

124,542

$

141,086

$

135,402

$

128,064

$

126,113

$

529,094

$

445,391

Net Interest Income (TE)

$

222,773

$

215,028

$

212,881

$

202,338

$

207,048

$

853,020

$

838,824

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

Yields(1)

Table 8

Three Months Ended

Twelve Months Ended

Dec

Sep

Jun

Mar

Dec

Dec

Dec

2024

2024

2024

2024

2023

2024

2023

Earning Assets

Interest-bearing deposits in banks

4.98

%

5.44

%

5.53

%

5.50

%

6.09

%

5.37

%

5.24

%

Debt securities - taxable

3.60

%

3.57

%

4.10

%

3.29

%

3.50

%

3.64

%

3.55

%

Debt securities - nontaxable (TE)

4.09

%

4.08

%

4.11

%

4.07

%

4.07

%

4.09

%

4.05

%

Loans held for sale

5.92

%

6.32

%

6.71

%

6.65

%

6.71

%

6.31

%

6.14

%

Loans (TE)

5.87

%

6.01

%

6.00

%

5.92

%

5.83

%

5.95

%

5.69

%

Total Earning Assets

5.67

%

5.81

%

5.86

%

5.73

%

5.69

%

5.77

%

5.52

%

Interest-Bearing Deposits

NOW accounts

1.95

%

2.18

%

2.21

%

2.16

%

2.04

%

2.12

%

1.79

%

MMDA

3.31

%

3.77

%

3.75

%

3.65

%

3.57

%

3.61

%

3.02

%

Savings accounts

0.44

%

0.50

%

0.51

%

0.50

%

0.47

%

0.49

%

0.68

%

Retail CDs

4.12

%

4.30

%

4.25

%

4.16

%

3.87

%

4.21

%

3.13

%

Brokered CDs

4.83

%

5.28

%

5.24

%

5.27

%

5.38

%

5.17

%

5.24

%

Total Interest-Bearing Deposits

3.06

%

3.44

%

3.37

%

3.31

%

3.17

%

3.29

%

2.69

%

Non-Deposit Funding

Federal funds purchased and securities sold under agreements to repurchase

%

%

%

%

%

%

%

FHLB advances

4.43

%

4.93

%

5.26

%

4.72

%

5.23

%

4.95

%

4.90

%

Other borrowings

4.75

%

4.69

%

4.68

%

5.06

%

4.84

%

4.80

%

5.19

%

Subordinated deferrable interest debentures

9.78

%

10.38

%

10.48

%

10.58

%

10.61

%

10.30

%

10.21

%

Total Non-Deposit Funding

5.70

%

5.75

%

5.77

%

6.04

%

5.82

%

5.81

%

5.37

%

Total Interest-Bearing Liabilities

3.16

%

3.55

%

3.53

%

3.43

%

3.35

%

3.42

%

2.99

%

Net Interest Spread

2.51

%

2.26

%

2.33

%

2.30

%

2.34

%

2.35

%

2.53

%

Net Interest Margin(2)

3.64

%

3.51

%

3.58

%

3.51

%

3.54

%

3.56

%

3.61

%

Total Cost of Funds(3)

2.22

%

2.50

%

2.48

%

2.41

%

2.32

%

2.40

%

2.05

%

(1) Interest and average rates are calculated on a tax-equivalent basis using an effective tax rate of 21%.

(2) Rate calculated based on average earning assets.

(3) Rate calculated based on total average funding including noninterest-bearing deposits.

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

Non-GAAP Reconciliations

Adjusted Net Income

Table 9A

Three Months Ended

Twelve Months Ended

Dec

Sep

Jun

Mar

Dec

Dec

Dec

(dollars in thousands except per share data)

2024

2024

2024

2024

2023

2024

2023

Net income available to common shareholders

$

94,376

$

99,212

$

90,785

$

74,312

$

65,934

$

358,685

$

269,105

Adjustment items:

Gain on sale of MSR

(536

)

(5,245

)

(4,713

)

(10,494

)

Gain on conversion of Visa Class B-1 stock

(12,554

)

(12,554

)

Gain on BOLI proceeds

(466

)

(998

)

(1,464

)

(486

)

FDIC special assessment

(559

)

(895

)

2,909

11,566

1,455

11,566

Natural disaster expenses

400

150

550

(Gain)/loss on bank premises

1,203

(1,903

)

1,203

(1,903

)

Tax effect of adjustment items (Note 1)

(107

)

1,070

3,814

(611

)

(2,029

)

4,166

(2,029

)

After tax adjustment items

401

(4,025

)

(14,814

)

1,300

7,634

(17,138

)

7,148

Tax expense attributable to BOLI restructuring

301

4,792

5,093

Adjusted net income

$

95,078

$

95,187

$

80,763

$

75,612

$

73,568

$

346,640

$

276,253

Weighted average number of shares - diluted

69,128,946

69,066,298

69,013,834

69,014,116

69,014,793

69,061,832

69,104,158

Net income per diluted share

$

1.37

$

1.44

$

1.32

$

1.08

$

0.96

$

5.19

$

3.89

Adjusted net income per diluted share

$

1.38

$

1.38

$

1.17

$

1.10

$

1.07

$

5.02

$

4.00

Average assets

$

26,444,894

$

26,442,984

$

25,954,808

$

25,295,088

$

25,341,990

$

26,036,681

$

25,404,873

Return on average assets

1.42

%

1.49

%

1.41

%

1.18

%

1.03

%

1.38

%

1.06

%

Adjusted return on average assets

1.43

%

1.43

%

1.25

%

1.20

%

1.15

%

1.33

%

1.09

%

Average common equity

$

3,719,888

$

3,618,052

$

3,530,869

$

3,462,871

$

3,383,554

$

3,583,390

$

3,313,361

Average tangible common equity

$

2,631,452

$

2,525,421

$

2,433,958

$

2,361,544

$

2,277,810

$

2,488,588

$

2,200,883

Return on average common equity

10.09

%

10.91

%

10.34

%

8.63

%

7.73

%

10.01

%

8.12

%

Adjusted return on average tangible common equity

14.37

%

14.99

%

13.35

%

12.88

%

12.81

%

13.93

%

12.55

%

Note 1: Tax effect is calculated utilizing a 21% rate for taxable adjustments. Gain on BOLI proceeds is non-taxable and no tax effect is included.

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

Non-GAAP Reconciliations (continued)

Adjusted Efficiency Ratio (TE)

Table 9B

Three Months Ended

Twelve Months Ended

Dec

Sep

Jun

Mar

Dec

Dec

Dec

(dollars in thousands)

2024

2024

2024

2024

2023

2024

2023

Adjusted Noninterest Expense

Total noninterest expense

$

151,949

$

151,777

$

155,357

$

148,711

$

149,011

$

607,794

$

578,281

Adjustment items:

FDIC special assessment

559

895

(2,909

)

(11,566

)

(1,455

)

(11,566

)

Natural disaster expenses

(400

)

(150

)

(550

)

(Loss)/gain on bank premises

(1,203

)

1,903

(1,203

)

1,903

Adjusted noninterest expense

$

150,905

$

151,627

$

156,252

$

145,802

$

139,348

$

604,586

$

568,618

Total Revenue

Net interest income

$

221,821

$

214,060

$

211,921

$

201,388

$

206,101

$

849,190

$

835,044

Noninterest income

68,959

69,709

88,711

65,878

56,248

293,257

242,828

Total revenue

$

290,780

$

283,769

$

300,632

$

267,266

$

262,349

$

1,142,447

$

1,077,872

Adjusted Total Revenue

Net interest income (TE)

$

222,773

$

215,028

$

212,881

$

202,338

$

207,048

$

853,020

$

838,824

Noninterest income

68,959

69,709

88,711

65,878

56,248

293,257

242,828

Total revenue (TE)

291,732

284,737

301,592

268,216

263,296

1,146,277

1,081,652

Adjustment items:

(Gain) loss on securities

16

8

(12,335

)

7

288

(12,304

)

304

Gain on sale of MSR

(536

)

(5,245

)

(4,713

)

(10,494

)

Gain on BOLI proceeds

(466

)

(998

)

(1,464

)

(486

)

Adjusted total revenue (TE)

$

291,212

$

279,500

$

284,078

$

267,225

$

263,584

$

1,122,015

$

1,081,470

Efficiency ratio

52.26

%

53.49

%

51.68

%

55.64

%

56.80

%

53.20

%

53.65

%

Adjusted efficiency ratio (TE)

51.82

%

54.25

%

55.00

%

54.56

%

52.87

%

53.88

%

52.58

%

Tangible Book Value Per Share

Table 9C

Three Months Ended

Twelve Months Ended

Dec

Sep

Jun

Mar

Dec

Dec

Dec

(dollars in thousands except per share data)

2024

2024

2024

2024

2023

2024

2023

Total shareholders' equity

$

3,751,522

$

3,681,368

$

3,566,614

$

3,484,738

$

3,426,747

$

3,751,522

$

3,426,747

Less:

Goodwill

1,015,646

1,015,646

1,015,646

1,015,646

1,015,646

1,015,646

1,015,646

Other intangibles, net

70,761

74,941

79,120

83,527

87,949

70,761

87,949

Total tangible shareholders' equity

$

2,665,115

$

2,590,781

$

2,471,848

$

2,385,565

$

2,323,152

$

2,665,115

$

2,323,152

Period end number of shares

69,068,609

69,067,019

69,066,573

69,115,263

69,053,341

69,068,609

69,053,341

Book value per share (period end)

$

54.32

$

53.30

$

51.64

$

50.42

$

49.62

$

54.32

$

49.62

Tangible book value per share (period end)

$

38.59

$

37.51

$

35.79

$

34.52

$

33.64

$

38.59

$

33.64

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

Non-GAAP Reconciliations (continued)

Tangible Common Equity to Tangible Assets

Table 9D

Dec

Sep

Jun

Mar

Dec

(dollars in thousands except per share data)

2024

2024

2024

2024

2023

Total shareholders' equity

$

3,751,522

$

3,681,368

$

3,566,614

$

3,484,738

$

3,426,747

Less:

Goodwill

1,015,646

1,015,646

1,015,646

1,015,646

1,015,646

Other intangibles, net

70,761

74,941

79,120

83,527

87,949

Total tangible shareholders' equity

$

2,665,115

$

2,590,781

$

2,471,848

$

2,385,565

$

2,323,152

Total assets

$

26,262,050

$

26,399,782

$

26,520,728

$

25,655,445

$

25,203,699

Less:

Goodwill

1,015,646

1,015,646

1,015,646

1,015,646

1,015,646

Other intangibles, net

70,761

74,941

79,120

83,527

87,949

Total tangible assets

$

25,175,643

$

25,309,195

$

25,425,962

$

24,556,272

$

24,100,104

Equity to Assets

14.28

%

13.94

%

13.45

%

13.58

%

13.60

%

Tangible Common Equity to Tangible Assets

10.59

%

10.24

%

9.72

%

9.71

%

9.64

%

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

Segment Reporting

Table 10

Three Months Ended

Twelve Months Ended

Dec

Sep

Jun

Mar

Dec

Dec

Dec

(dollars in thousands)

2024

2024

2024

2024

2023

2024

2023

Retail Mortgage Division

Net interest income

$

23,714

$

23,553

$

23,742

$

23,287

$

24,053

$

94,296

$

88,302

Provision for credit losses

(2,503

)

254

(2,882

)

2,332

1,005

(2,799

)

9,535

Noninterest income

36,623

41,498

50,145

38,765

30,588

167,031

137,145

Noninterest expense

Salaries and employee benefits

22,876

23,233

25,254

21,073

16,996

92,436

80,317

Occupancy and equipment expenses

951

957

1,008

1,049

1,210

3,965

4,899

Data processing and telecommunications expenses

1,222

1,184

1,276

1,366

1,318

5,048

4,836

Other noninterest expenses

12,118

12,164

13,397

12,530

11,634

50,209

47,393

Total noninterest expense

37,167

37,538

40,935

36,018

31,158

151,658

137,445

Income before income tax expense

25,673

27,259

35,834

23,702

22,478

112,468

78,467

Income tax expense

5,391

5,724

7,525

4,978

4,720

23,618

16,478

Net income

$

20,282

$

21,535

$

28,309

$

18,724

$

17,758

$

88,850

$

61,989

Warehouse Lending Division

Net interest income

$

6,640

$

7,812

$

6,292

$

6,028

$

5,965

$

26,772

$

23,839

Provision for credit losses

(59

)

(170

)

359

145

(68

)

275

(440

)

Noninterest income

676

1,765

1,028

740

929

4,209

3,475

Noninterest expense

Salaries and employee benefits

583

621

1,124

888

296

3,216

2,794

Occupancy and equipment expenses

6

6

7

7

3

26

5

Data processing and telecommunications expenses

44

32

59

25

51

160

171

Other noninterest expenses

224

217

298

237

229

976

873

Total noninterest expense

857

876

1,488

1,157

579

4,378

3,843

Income before income tax expense

6,518

8,871

5,473

5,466

6,383

26,328

23,911

Income tax expense

1,369

1,863

1,149

1,148

1,340

5,529

5,021

Net income

$

5,149

$

7,008

$

4,324

$

4,318

$

5,043

$

20,799

$

18,890

Premium Finance Division

Net interest income

$

10,390

$

10,060

$

8,350

$

7,605

$

7,801

$

36,405

$

34,007

Provision for credit losses

517

457

408

(499

)

27

883

772

Noninterest income

13

11

11

10

9

45

31

Noninterest expense

Salaries and employee benefits

2,029

2,212

1,900

2,053

1,973

8,194

8,600

Occupancy and equipment expenses

51

28

70

76

83

225

314

Data processing and telecommunications expenses

106

83

102

79

100

370

324

Other noninterest expenses

1,173

1,140

1,095

1,028

1,057

4,436

4,217

Total noninterest expense

3,359

3,463

3,167

3,236

3,213

13,225

13,455

Income before income tax expense

6,527

6,151

4,786

4,878

4,570

22,342

19,811

Income tax expense

1,334

1,254

953

984

945

4,525

4,034

Net income

$

5,193

$

4,897

$

3,833

$

3,894

$

3,625

$

17,817

$

15,777

AMERIS BANCORP AND SUBSIDIARIES

FINANCIAL TABLES

Segment Reporting (continued)

Table 10

Three Months Ended

Twelve Months Ended

Dec

Sep

Jun

Mar

Dec

Dec

Dec

(dollars in thousands)

2024

2024

2024

2024

2023

2024

2023

Banking Division

Net interest income

$

181,077

$

172,635

$

173,537

$

164,468

$

168,282

$

691,717

$

688,896

Provision for credit losses

14,853

5,566

20,888

19,127

21,988

60,434

132,789

Noninterest income

31,647

26,435

37,527

26,363

24,722

121,972

102,177

Noninterest expense

Salaries and employee benefits

62,322

62,634

59,923

58,916

56,701

243,795

228,399

Occupancy and equipment expenses

10,616

10,725

11,474

11,753

11,901

44,568

46,232

Data processing and telecommunications expenses

13,259

13,922

13,756

13,184

12,559

54,121

48,155

Other noninterest expenses

24,369

22,619

24,614

24,447

32,900

96,049

100,752

Total noninterest expense

110,566

109,900

109,767

108,300

114,061

438,533

423,538

Income before income tax expense

87,305

83,604

80,409

63,404

56,955

314,722

234,746

Income tax expense

23,553

17,832

26,090

16,028

17,447

83,503

62,297

Net income

$

63,752

$

65,772

$

54,319

$

47,376

$

39,508

$

231,219

$

172,449

Total Consolidated

Net interest income

$

221,821

$

214,060

$

211,921

$

201,388

$

206,101

$

849,190

$

835,044

Provision for credit losses

12,808

6,107

18,773

21,105

22,952

58,793

142,656

Noninterest income

68,959

69,709

88,711

65,878

56,248

293,257

242,828

Noninterest expense

Salaries and employee benefits

87,810

88,700

88,201

82,930

75,966

347,641

320,110

Occupancy and equipment expenses

11,624

11,716

12,559

12,885

13,197

48,784

51,450

Data processing and telecommunications expenses

14,631

15,221

15,193

14,654

14,028

59,699

53,486

Other noninterest expenses

37,884

36,140

39,404

38,242

45,820

151,670

153,235

Total noninterest expense

151,949

151,777

155,357

148,711

149,011

607,794

578,281

Income before income tax expense

126,023

125,885

126,502

97,450

90,386

475,860

356,935

Income tax expense

31,647

26,673

35,717

23,138

24,452

117,175

87,830

Net income

$

94,376

$

99,212

$

90,785

$

74,312

$

65,934

$

358,685

$

269,105

Brady Gailey
Executive Director of Corporate Development
(404) 240-1517

Source: Ameris Bancorp

Multimedia Files:

View all news